| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK ACCOUNTS | 1,783,381 | 3,034,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET ACCOUNTS | AT COST | 66,482 | 66,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 313 | 313 | 313 |
| STN CLAYTON GROUP LLC | 6,298 | 6,118 | 3,329 |
| CREEKWOOD GROUP LLC | 200,852 | 200,679 | 63,541 |
| B-SCT2, LLC | 16,145 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 31,283 | 31,283 | 0 | |
| B-SCT2, LLC OTHER DEDUCTIONS PER K1 | 194 | 194 | 0 | |
| STN CLAYTON GROUP LLC ORDINARY LOSS PER K1 | 181 | 181 | 0 | |
| CREEKWOOD GROUP, LLC ORDINARY LOSS PER K1 | 173 | 173 | 0 | |
| FILING FEES | 675 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INVESTMENT INCOME | 202 | 202 | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,791 | 1,791 | 0 | |
| FEDERAL INCOME TAX | 2,223 | 2,223 | 0 |