| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,913 | 10,456 | 10,456 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66,748 SHARES OF XBIOTECH INC | 500,610 | 266,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,806 | 2,903 | 2,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE GUITAR COLLECTION | 18,167,424 | 17,496,186 | 16,330,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 532 | 532 | ||
| BANK FEES | 66 | 13 | 53 | |
| PARKING | 2,423 | 242 | 2,181 | |
| UTILITIES | 7,463 | 746 | 6,717 | |
| FUEL | 6,592 | 659 | 5,933 | |
| REPIARS AND MAINTENENCE | 12,225 | 1,223 | 11,002 | |
| INSURANCE | 23,993 | 2,399 | 21,594 | |
| OFFICE SUPPLIES | 3,319 | 332 | 2,987 | |
| DUES AND SUBCRIPTIONS | 5,859 | 5,859 | ||
| MEALS | 2,987 | 299 | 2,688 | |
| IT | 10,360 | 2,072 | 8,288 | |
| PAYROLL FEES | 96 | 19 | 77 | |
| EDUCATION | 17,349 | 1,735 | 15,614 | |
| MISC EXPENSE | 2,581 | 258 | 2,323 | |
| 2022 ADJUSTMENT | -8,406 | -841 | -7,565 | |
| TELEPHONE | 5,640 | 564 | 5,076 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 22,636 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO GUITAR APPRAISAL VALUE | 1,188,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 398 | 199 | 199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,454 | 3,091 | 3,091 |