| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2022-01-01 | 59,759 | 7,968 | 180.000000000000 | 3,984 | 0 | 3,984 | 11,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 9,959,859 | 9,959,859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COST | 59,759 | 0 | 59,759 | 59,759 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 531,217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE RENT | 5,100 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 3,656 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT EXPENSE | 145,796 | 0 | 0 | 0 |
| LEGAL EXPENSE | 30,365 | 0 | 0 | 0 |
| ACCOUNTING EXPENSE | 31,573 | 0 | 0 | 0 |
| OFFICE EXPENSE | 412 | 0 | 0 | 0 |
| MEALS | 268 | 0 | 0 | 0 |
| AMORTIZATION | 3,984 | 0 | 3,984 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/ LOSS | 690,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSE | 1,047 | 4,330 |