| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION - LIVINGSTON & HAYNES, PC | 5,720 | 2,860 | 2,860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM | 6,242 | 5,958 |
| ALLEGHENY TECHNOLOGIES | 8,030 | 7,503 |
| AMERICAN TOWER CORP | 5,149 | 5,308 |
| APACHE CORP | 7,477 | 7,531 |
| BALL CORP | 12,010 | 10,290 |
| BANK OF AMERICA CORP | 9,149 | 7,021 |
| BOEING CO | 8,923 | 7,255 |
| BROADCOM LLC | 6,587 | 6,712 |
| CCO HOLDINGS | 6,960 | 6,859 |
| CELANESE US HOLDINGS LLC | 5,965 | 6,353 |
| CENTENE CORP | 7,232 | 6,725 |
| CENTRAL GARDEN &PET | 8,246 | 7,280 |
| CHENEIERE ENERGY PARTNERS | 6,073 | 6,687 |
| CITIGROUP INC | 8,070 | 7,088 |
| CLEVELAND-CLIFFS INC | 7,094 | 6,972 |
| CROWN CASTLE INTL CORP | 7,619 | 6,744 |
| CVS HEALTH CORP | 6,708 | 5,687 |
| DANA INC | 7,102 | 6,943 |
| DELL INT LLC/EMC CORP | 8,706 | 7,373 |
| DELTA AIRLINES | 6,210 | 6,229 |
| DISCOVERY COMMUNICATIONS | 7,410 | 6,668 |
| EMBRAER NETHERLANDS FINLA | 6,781 | 6,934 |
| ENCOMPASS HEALTH CORP | 6,811 | 6,712 |
| ENERGY TRANSFER OPERATING | 6,768 | 6,047 |
| FORD MTR | 6,096 | 6,538 |
| GOLDMAN SACHS GROUP INC | 6,443 | 6,605 |
| HASBRO INC. | 9,249 | 8,388 |
| HOWMET AEROSPACE | 8,059 | 8,126 |
| KB HOME | 8,482 | 7,671 |
| LAMAR MEDIA CORP | 7,178 | 6,771 |
| MATADOR RESOURCES COMPANY | 7,040 | 6,944 |
| METLIFE INC | 7,263 | 6,644 |
| MORGAN STANLEY | 6,958 | 6,819 |
| NAVIENT | 7,700 | 7,726 |
| NRG ENERGY | 6,816 | 6,974 |
| NUSTAR LOGISTICS LP | 8,352 | 7,960 |
| OLIN CORP | 7,061 | 6,824 |
| OVINTIV EXPLORATION INC | 7,229 | 7,003 |
| PENSKE AUTOMOTIVE GROUP | 8,019 | 7,610 |
| SBA COMMUNICATIONS CORP | 9,953 | 9,599 |
| SILGAN HOLDINGS INC | 8,035 | 7,635 |
| SM ENERGY CO | 6,106 | 5,992 |
| SPRINT CAP CORP | 10,039 | 9,757 |
| STARWOOD | 7,031 | 6,902 |
| TEVA PHARMACEUTICALS NE | 7,560 | 7,404 |
| TWILIO INC | 8,154 | 7,297 |
| UNITED AIRLINES HLDGS | 6,948 | 6,947 |
| UNITED RENTALS NORTH AM | 8,158 | 7,271 |
| VERIZON COMMUNICATIONS | 9,190 | 6,943 |
| WALMART INC | 9,445 | 6,981 |
| WELLS FARGO & CO | 5,918 | 5,940 |
| WESTERN DIGITAL CORP | 7,321 | 6,863 |
| YUM BRANDS INC | 7,180 | 7,214 |
| CALLON PETE CO DEL SER B | 5,933 | 5,988 |
| JPMORGAN CHASE & CO | 8,875 | 9,059 |
| METHANEX CORP | 6,580 | 6,836 |
| TENET HEALTHCARE CORP | 5,865 | 5,870 |
| AT&T INC | 5,936 | 6,233 |
| ENLINK MIDSTREAM LLC | 5,520 | 5,870 |
| US BANCORP SER | 5,963 | 6,163 |
| SOUTHWESTERN ENERGY | 6,553 | 6,821 |
| WALGREENS BOOTS ALLIANCE | 7,535 | 7,924 |
| CAMPBELL SOUP | 6,630 | 6,936 |
| OCCIDENTAL PETE CORP | 6,812 | 6,817 |
| TRUIST FINL CORP | 6,006 | 6,122 |
| NETFLIX INC. SER B NOTE | 6,077 | 6,338 |
| CROWN AMER/CAP CORP VI | 5,745 | 5,952 |
| MCDONALDS CORP | 5,848 | 6,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SHS | 18,645 | 28,360 |
| AERCAP HOLDINGS N.V. EURO | 84,306 | 112,000 |
| ALPHABET INC-CL A | 7,765 | 63,140 |
| ALPHABET INC-CL C | 31,571 | 139,239 |
| AMAZON.COM INC | 113,855 | 247,510 |
| AMGEN INC | 20,176 | 23,618 |
| AON PLC | 43,630 | 65,771 |
| ARES | 27,612 | 66,714 |
| BLACKSTONE INC COM | 24,452 | 27,624 |
| BROADCOM INC COM | 17,017 | 54,696 |
| CAPITAL ONE | 54,392 | 85,359 |
| CATEPILLAR INC COM | 26,960 | 38,437 |
| CHEVRON CORP NEW COM | 28,795 | 26,849 |
| CME GROUP INC | 17,388 | 42,120 |
| COMCAST CORP NEW CL A | 73,477 | 90,638 |
| CONOCOPHILLIPS COM | 163,279 | 180,141 |
| DEVON ENERGY CORP | 29,146 | 26,093 |
| EATON CORPORATION | 30,380 | 46,478 |
| ELEVANCE HEALTH INC | 76,003 | 90,540 |
| ENBRIDGE INC | 29,506 | 23,228 |
| GENERAL ELECTRIC CO | 58,766 | 130,565 |
| GOLDMAN SACHS GROUP INC | 66,935 | 127,304 |
| HILTON WORLDWIDE HLDGS INC | 26,843 | 68,284 |
| HP INC COM | 27,338 | 24,704 |
| KINDERMORGAN INC. DEL | 28,804 | 33,692 |
| LIBERTY BROADBAND CORP COM SER C | 86,825 | 75,593 |
| LOCKHEED MARTIN CORP | 6,420 | 35,353 |
| MARRIOTT INTL INC | 23,655 | 65,172 |
| MCDONALDS CORP | 30,892 | 35,581 |
| MERCK & CO INC | 25,861 | 32,161 |
| META PLATFORMS / FACEBOOK INC-CLASS A | 94,622 | 178,396 |
| MICROSOFT CORP | 33,624 | 257,588 |
| MORGAN STANLEY | 26,293 | 29,560 |
| NETFLIX COM INC | 53,917 | 124,154 |
| ONEOK INC NEW COM | 35,501 | 44,730 |
| PEPSICO INC | 14,033 | 35,666 |
| PIONEER NAT RES | 16,074 | 17,541 |
| PROSUS N.V. SPON ADR EA REP | 66,953 | 56,382 |
| SAFRAN SA UNSPON ADR EA REP | 94,176 | 119,681 |
| SHELL PLC | 126,619 | 151,669 |
| SIMON PROPERTY GROUP DEL REIT | 50,374 | 51,065 |
| STARBUCKS CORP | 25,883 | 27,555 |
| TEXAS INSTRUMENTS | 18,136 | 29,831 |
| UNITEDHEALTH GROUP INC | 16,307 | 106,873 |
| VISA INC | 31,295 | 40,615 |
| WELLS FARGO CO NEW COM | 79,725 | 123,591 |
| WILLIAMS COS INC COM | 19,097 | 27,481 |
| WOODWARD INC | 42,644 | 53,907 |
| BAYER AG SPON ADR EACH REP | 77,792 | 48,347 |
| CHARTER COMMUNICATIONS INC | 19,083 | 21,766 |
| SAP ADR REP | 72,296 | 84,252 |
| TAIWAN SEMICONDUCTOR | 66,959 | 74,464 |
| OCCIDENTAL PETE CORP COM | 20,940 | 20,063 |
| DELL TECHNOLOGIES INC CL C | 31,912 | 50,873 |
| WASTCO INC | 26,878 | 33,421 |
| CONSOL ENERGY INC NEW COM | 17,659 | 17,995 |
| STARWOOD PPTY TR INC COM | 25,024 | 25,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTL STOCK FUND | AT COST | 64,177 | 99,056 |
| OBERWEIS GLOBAL OPPORTUNITIES INV | AT COST | 55,480 | 50,941 |
| STERLING CAP STRATTON SMLL CP | AT COST | 120,604 | 85,271 |
| T ROWE PRICE SMALL CAP VALUE FUND | AT COST | 94,000 | 111,781 |
| TFG INVESTMENTS | AT COST | 305,972 | 305,972 |
| THIRD AVE INTERNATL VAL INST | AT COST | 30,678 | 41,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FORM PC FILING FEE | 125 | 0 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,852 | 2,852 | 2,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - FIRST REPUBLIC | 11,429 | 11,429 | 0 | |
| INVESTMENT MANAGEMENT FEES - GW & K INVESTMENT MANAGEMENT | 1,902 | 1,902 | 0 | |
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT LLC | 21,057 | 21,057 | 0 | |
| INVESTMENT MANAGEMENT FEES - MG FINANCIAL FEE | 5,716 | 5,716 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 1,197 | 1,197 | 0 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 11,786 | 0 | 0 |