| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,240 | 3,620 | 3,620 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| LIST OF CONTROLLED ENTITIES | PART VII-A, LINE 11 | RONNIE F. HEYMAN FOUNDATIONEIN: 46-50756439 WEST 57TH STREET, FLOOR 47NEW YORK, NY 10019OWNER: ANNETTE HEYMAN FOUNDATIONPERCENTAGE: 100%EXCESS: YESELEANOR H. PROPP FOUNDATIONEIN: 86-32944159 WEST 57TH STREET, FLOOR 47NEW YORK, NY 10019OWNER: ANNETTE HEYMAN FOUNDATIONPERCENTAGE: 100%EXCESS: YES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MCP PRIVATE CAP FUND II SCSP | FMV | 989,040 | 989,040 |
| GSO CAPITAL PARTNERS | FMV | 316,037 | 316,037 |
| SOROBAN OPPURTUNITIES CAYMAN FUND III LP | FMV | 8,242,388 | 8,242,388 |
| JAM OFFSHORE INVESTORS LTD | FMV | 2,802,687 | 2,802,687 |
| BLACKSTONE STRAT PARTNERS VIII | FMV | 3,381,935 | 3,381,935 |
| THIRD POINT ULTRA LTD | FMV | 9,191,323 | 9,191,323 |
| 299 FUND - USRA NET LEASE IV LLC | FMV | 1,474,154 | 1,474,154 |
| APOLLO INFRASTRUCTURE OPPORTUNITIES II CO-INVESTORS (B)(TE892) | FMV | 3,268,119 | 3,268,119 |
| BLACKROCK SECONDARIES & LIQUITY SOLUTIONS | FMV | 4,111,958 | 4,111,958 |
| COWEN SUSTAINABLE INVESTMENTS OFFSHORT I LP | FMV | 4,732,523 | 4,732,523 |
| RA CAPITAL HEALTHCARE INTERNATIONAL FUND LTD | FMV | 701,185 | 701,185 |
| REDMILE CAPITAL FUND CLASS A SUB-CLASS 10 05-21 | FMV | 1,016,025 | 1,016,025 |
| BLACKSTONE STRATEGIC PARTNERS XI | FMV | 1,336,085 | 1,336,085 |
| REDMILE CAPITAL FUND SPEC INV 121 | FMV | 4,598 | 4,598 |
| REDMILE CAPITAL FUND SPEC INV 121 0622 | FMV | 5,503 | 5,503 |
| SOROBAN DECARBONIZATION BENEFICIARIES | FMV | 2,186,643 | 2,186,643 |
| APOLLO ACCORD + OFFSHORE FUND | FMV | 3,717,213 | 3,717,213 |
| PLATINUM EQUITY CAPITAL PARTNERS VI, L.P. | FMV | 618,498 | 618,498 |
| UBS SELECT TREASURY PREFERRED FUND | FMV | 547,669 | 547,669 |
| GOLDMAN SACHS BANK USA BAR-MLCD SPX | FMV | 265,075 | 265,075 |
| HSBC USA INC BAR-MLCD SPX | FMV | 244,675 | 244,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COWEN SUSTAINABLE INVESTMENT OFFSHORE I LP | 96,274 | 96,274 | 0 | |
| APOLLO INFRASTRUCTURE OPPORTUNITIES FUND II | 42,802 | 42,802 | 0 | |
| 299 FUND - USRA NET LEASE | 7,294 | 7,294 | 0 | |
| BLACKROCK SECONDARIES & LIQUIDITY | 92 | 92 | 0 | |
| PLATINUM EQUITY CAP PARTNERS VI | 64,376 | 54,603 | 0 | |
| APOLLO ACCORD + OFFSHORE | 91,523 | 91,523 | 0 | |
| PLATINUM EQUITY CAP PARTNERS VI - ADD'L AMOUNT NOT TREATED AS CAP CONTRIB | 1,922 | 1,922 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MCP PRIVATE CAP FUND II K-1 | 40,352 | 40,352 | 40,352 |
| APOLLO INFRASTRUCTURE OPPORTUNITIES FUND II | 537 | 537 | 537 |
| EXCHANGE RATE ADJUSTMENT | 43,241 | 0 | 43,241 |
| Description | Amount |
|---|---|
| CHANGE OF UNREALIZED GAIN LOSS | 216,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES PD TO MORGAN STANLEY FOR TILDEN | 0 | 0 | 0 | |
| MANAGEMENT FEES PD TO 40 NORTH SERVICES | 203,046 | 152,285 | 50,761 | |
| PROFESSIONAL FEES | 9,869 | 9,869 | 0 | |
| RESEARCH | 1,875 | 1,875 | 0 | |
| FILING FEE | 600 | 0 | 600 | |
| SOFTWARE EXPENSE | 8,745 | 8,745 | 0 | |
| REGISTRATION FEE | 258 | 0 | 258 | |
| BANK FEES | 630 | 315 | 315 | |
| NONDEDUCTIBLE EXPENSES | 2,050 | 0 | 0 |