| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 7,451 | 7,451 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2014-08-01 | 1,277 | 1,277 | DDB | 5 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS US AGGREGATE | 1,796,475 | 1,607,033 |
| ISHARES S&P 1500 INDEX FD | 3,111,715 | 5,238,638 |
| VANGUARD INFORMATION TECHNOLOG | 1,063,172 | 1,519,760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 1,277 | 1,277 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 2,261 | 2,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT PAID | 254 | 254 | 254 |
| Description | Amount |
|---|---|
| TO ADJUST ASSETS FROM FMV TO BV | 824,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Set-Up Fee | 10,500 | 10,500 | ||
| Bank Charges | 15 | 15 | ||
| Digital Subscriptions | 2,507 | 2,507 | ||
| Foundation Dues & Memberships | 815 | 815 | ||
| Indemnification Insurance | 757 | 757 | ||
| Insurance Premiums | 1,655 | 1,655 | ||
| Office Supplies | 782 | 782 | ||
| Postage/Delivery Service | 54 | 54 | ||
| State or Local Filing Fees | 88 | 88 | ||
| Website Hosting/Support | 504 | 504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 144 | |
| FEDERAL EXCISE TAX PAYABLE | 9,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 6,374 | 6,374 | ||
| IT CONSULTING | 1,325 | 1,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 4,400 |