| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 7,815 | 5,138 |
| ABBOTT LABS | 5,570 | 5,504 |
| ABBVIE INC | 1,373 | 1,705 |
| AFLAC INC | 5,916 | 8,085 |
| AIR PRODS & CHEM INC | 6,380 | 6,297 |
| ALBEMARLE CP | 4,888 | 2,745 |
| ALPS/SMITH TOTAL RETURN BOND F | 108,283 | 104,645 |
| AMCOR LTD ORD SHS | 1,633 | 1,359 |
| APPLE INC | 7,074 | 9,434 |
| ARCHER DANIELS MDLND | 3,233 | 3,033 |
| ATMOS ENERGY CORP | 4,609 | 5,331 |
| AUTOMATIC DATA PROCESSING INC | 6,771 | 7,455 |
| BROWN & BROWN INC | 5,730 | 6,684 |
| BROWN FORMAN CORP CL B | 3,641 | 3,026 |
| CARDINAL HEALTH INC | 4,489 | 6,955 |
| CATERPILLAR INC | 5,958 | 7,983 |
| CHEVRON CORP | 8,337 | 8,800 |
| CHUBB LIMITED | 3,117 | 3,616 |
| CHURCH & DWIGHT | 3,519 | 3,972 |
| CINCINNATI FINANCIAL CORP | 1,849 | 1,759 |
| CINTAS CRP | 4,939 | 7,232 |
| CLIFFWATER CORPORATE LENDING F | 74,677 | 60,193 |
| CLOROX CO | 1,836 | 1,568 |
| COLGATE-PALMOLIVE COMPANY | 5,765 | 5,978 |
| CONSOLIDATED EDISON INC | 3,310 | 3,457 |
| DOUBLELINE TOTAL RETURN BOND | 51,969 | 44,052 |
| DOVER CORP | 4,955 | 5,845 |
| ECOLAB INC | 2,034 | 2,182 |
| EMERSON ELECTRIC CO | 5,588 | 5,840 |
| ESSEX PRTY TR INC | 8,297 | 8,182 |
| EXPEDITORS INTL WASH INC | 3,817 | 4,198 |
| EXXON MOBIL CORP | 5,788 | 7,499 |
| FEDERAL REALTY INVESTMENT TRUS | 5,474 | 5,153 |
| FRANKLIN RES INC | 2,842 | 3,515 |
| GEN DYNAMICS CP | 5,262 | 6,232 |
| GENUINE PARTS COMPANY | 3,144 | 3,047 |
| GRAINGER W W INC | 4,229 | 7,458 |
| HARBOR SMALL CAP VALUE FUND | 67,384 | 59,819 |
| HORMEL FOODS CP | 3,721 | 2,569 |
| ILLINOIS TOOL WORKS | 6,716 | 8,120 |
| ISHARES MSCI-JAPAN | 100,036 | 130,974 |
| ISHARES RUSSELL 2000 GROWTH IN | 35,750 | 37,076 |
| ISHARES S&P 500 INDEX FD | 141,422 | 159,052 |
| JOHNSON & JOHNSON | 5,337 | 5,016 |
| KIMBERLY CLARK CORP | 3,612 | 3,402 |
| LINDE PLC COM | 1,760 | 2,464 |
| LOWES COMPANIES INC | 5,238 | 6,009 |
| MCCORMICK & CO | 3,836 | 3,284 |
| MCDONALD'S CORP | 5,006 | 5,930 |
| MEDTRONIC PLC | 4,210 | 3,542 |
| MICROSOFT CORP | 7,218 | 10,905 |
| NEXTERA ENERGY, INC | 5,329 | 4,313 |
| NUCOR CP | 2,511 | 3,655 |
| PENTAIR INC. COM | 3,007 | 5,090 |
| PEPSICO INC | 5,158 | 5,435 |
| PPG INDUSTRIES INC | 5,639 | 6,281 |
| PROCTER GAMBLE CO | 4,986 | 5,422 |
| REALTY INCOME CORP | 3,467 | 3,043 |
| ROPER INDUSTRIES | 4,840 | 6,542 |
| S&P GLOBAL INC COM | 3,840 | 4,405 |
| SHERWIN-WILLIAMS CO | 3,908 | 4,990 |
| SMITH A O CORP DEL COM | 7,651 | 10,140 |
| STANLEY BLACK & DECKER INC | 4,118 | 4,120 |
| SYSCO CORP | 3,620 | 3,364 |
| T. ROWE PRICE GROUP | 1,879 | 1,723 |
| TARGET CORPORATION | 4,336 | 2,991 |
| THE COCA-COLA CO | 6,577 | 6,954 |
| VANGUARD SHORT-TERM CORPORATE | 160,749 | 150,362 |
| VARIANT ALTERNATIVE INCOME FUN | 58,551 | 59,653 |
| VERSUS CAPITAL MULTI MNGR REAL | 27,854 | 25,021 |
| WAL-MART STORES INC | 1,836 | 2,049 |
| WEST PHARMA SVCS INC | 8,334 | 10,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,750 | 5,750 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 3,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,164 | 6,164 |