| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT OF FINANCIAL STATEMENTS AND PREPARATION OF FORM 990-PF | 10,590 | 10,590 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS AMAZON.COM INC. | 97,110 | 97,110 |
| 100 SHS AMERICAN HONDA FINANCE | 88,562 | 88,562 |
| 100 SHS BP CAP MARKETS AMERICA | 96,022 | 96,022 |
| 100 SHS CATERPILLAR FINL SERVICE | 98,260 | 98,260 |
| 100 SHS COCA-COLA CO | 91,809 | 91,809 |
| 100 SHS COMCAST CORP | 92,629 | 92,629 |
| 100 SHS HOME DEPOT INC. | 103,619 | 103,619 |
| 100 SHS IBM CORP | 98,705 | 98,705 |
| 100 SHS JOHN DEERE CAPITAL CORP. | 99,764 | 99,764 |
| 100 SHS JPMORGAN CHASE & CO | 97,146 | 97,146 |
| 100 SHS META PLATFORMS INC | 98,073 | 98,073 |
| 100 SHS MORGAN STANLEY | 93,825 | 93,825 |
| 100 SHS NATIONAL RURAL UTIL COOP | 101,402 | 101,402 |
| 100 SHS PFIZER INVESTMENT | 96,656 | 96,656 |
| 100 SHS PNC FINANCIAL SERVICES | 99,982 | 99,982 |
| 100 SHS UNION PACIFIC | 97,919 | 97,919 |
| 100 SHS UNITEDHEALTH GROUP INC. | 82,219 | 82,219 |
| 100 SHS VISA INC. | 90,975 | 90,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 529 SHS ABBVIE INC | 86,036 | 86,036 |
| 162 SHS AIR PRODUCTS & CHEMICALS INC | 38,287 | 38,287 |
| 1120 SHS ALPHABET INC | 182,314 | 182,314 |
| 557 SHS AMAZON COM INC | 97,475 | 97,475 |
| 102 SHS AMGEN INC | 27,942 | 27,942 |
| 1304 SHS APPLE INC | 222,110 | 222,110 |
| 367 SHS AUTOMATIC DATA PROCESSING INC | 88,774 | 88,774 |
| 246 SHS BECTON DICKINSON & CO | 57,712 | 57,712 |
| 79 SHS BLACKROCK INC | 59,617 | 59,617 |
| 325 SHS CAPITAL ONE FINL CORP | 46,615 | 46,615 |
| 571 SHS CENTENE CORP | 41,717 | 41,717 |
| 325 SHS CHEVRON CORP | 52,413 | 52,413 |
| 1016 SHS CISCO SYSTEMS | 47,732 | 47,732 |
| 408 SHS CITIGROUP INC | 25,023 | 25,023 |
| 817 SHS COCA COLA CO | 50,466 | 50,466 |
| 79 SHS COSTCO WHSL CORP | 57,109 | 57,109 |
| 291 SHS DOW INC | 16,558 | 16,558 |
| 200 SHS ELI LILLY & CO | 156,220 | 156,220 |
| 246 SHS EOG RES INC | 32,504 | 32,504 |
| 487 SHS EXXON MOBIL CORPORATION | 57,597 | 57,597 |
| 162 SHS GENERAL DYNAMICS CORP | 46,509 | 46,509 |
| 246 SHS GILEAD SCIENCES INC | 16,039 | 16,039 |
| 246 SHS HOME DEPOT INC | 82,218 | 82,218 |
| 325 SHS HONEYWELL INTERNATIONAL INC | 62,637 | 62,637 |
| 162 SHS INTERNATIONAL BUSINESS MACHINES CORP | 26,924 | 26,924 |
| 529 SHS J P MORGAN CHASE & CO | 101,430 | 101,430 |
| 246 SHS JOHNSON & JOHNSON | 35,569 | 35,569 |
| 162 SHS LINDE PLC | 71,436 | 71,436 |
| 10 SHS MATHEWS YACHT CLUB | 50 | 50 |
| 529 SHS MERCK & CO INC | 68,357 | 68,357 |
| 200 SHS META PLATFORMS INC | 86,034 | 86,034 |
| 937 SHS MICROSOFT CORP | 364,802 | 364,802 |
| 696 SHS MORGAN STANLEY | 63,225 | 63,225 |
| 135 SHS NORTHROP GRUMMAN CORP | 65,479 | 65,479 |
| 144 SHS OTIS WORLDWIDE CORP. | 13,133 | 13,133 |
| 111 SHS PAYPAL HOLDINGS INC | 7,539 | 7,539 |
| 408 SHS PFIZER INC | 10,453 | 10,453 |
| 408 SHS PHILIP MORRIS INTERNATIONAL INC | 38,735 | 38,735 |
| 246 SHS PNC FINANCIAL SERVICES GROUP INC. | 37,702 | 37,702 |
| 953 SHS RAYTHEON TECHNOLOGIES CORP. | 96,749 | 96,749 |
| 408 SHS SALESFORCE.COM INC | 109,727 | 109,727 |
| 288 SHS TEXAS INSTRS INC | 50,809 | 50,809 |
| 608 SHS US BANCORP | 24,703 | 24,703 |
| 325 SHS VALERO ENERGY CORP NEW | 51,958 | 51,958 |
| 408 SHS VISA INC | 109,593 | 109,593 |
| 288 SHS YUM BRANDS INC | 40,680 | 40,680 |
| 5200 SHS VANGUARD FTSE DEVELOPED MARKETS ETF | 251,992 | 251,992 |
| 3510 SHS VANGUARD FTSE EMERGING MKTS ETF | 148,017 | 148,017 |
| 1860 SHS VANGUARD MID-CAP ETF | 442,791 | 442,791 |
| 1930 SHS VANGUARD SMALL-CAP ETF | 412,615 | 412,615 |
| 2000 SHS VANGUARD 500 INDEX FUND SHS ETF | 922,860 | 922,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COINS & PAPER | FMV | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECOVERABLE EXCISE TAXES | 1,640 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,691 | 3,345 | 3,346 | |
| MISCELLANEOUS | 115 | 57 | 58 | |
| P.O. BOX RENT | 191 | 95 | 96 | |
| OFFICE SUPPLIES | 1,356 | 678 | 678 | |
| POSTAGE | 113 | 57 | 56 | |
| TELEPHONE | 1,189 | 595 | 594 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 217,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 0 | 4,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES FOR MAINTAINING INVESTMENT ASSETS | 34,727 | 34,727 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 8,104 | 0 | 0 |