| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,400 | 7,200 | 7,200 | |
| TAX PREPARATION FEE | 2,075 | 0 | 2,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALWOOD - LAND | 1987-03-31 | 85,000 | L | 0 | 0 | ||||
| ALWOOD - BUILDING | 1989-09-30 | 340,000 | 340,000 | SL | 27.500000000000 | 0 | 0 | ||
| ALWOOD - ROOF | 1993-11-22 | 5,410 | 5,410 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - LAND | 1987-03-31 | 129,000 | L | 0 | 0 | ||||
| 12181 PEACOCK - BUILDING | 1988-03-31 | 301,000 | 301,000 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - REPIPE | 1990-11-01 | 9,800 | 9,790 | SL | 27.500000000000 | 0 | 0 | ||
| 12181 PEACOCK - ROOF | 1998-01-31 | 7,632 | 7,024 | SL | 27.500000000000 | 278 | 278 | ||
| 12201 PEACOCK - LAND | 1987-03-31 | 130,500 | L | 0 | 0 | ||||
| 12201 PEACOCK - BUILDING | 1988-03-31 | 304,500 | 304,500 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - PLUMBING | 1987-05-01 | 12,878 | 12,878 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - ROOF REPAIRS | 1994-01-04 | 900 | 900 | SL | 27.500000000000 | 0 | 0 | ||
| 12201 PEACOCK - ROOF | 1998-01-21 | 7,351 | 6,754 | SL | 27.500000000000 | 267 | 267 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,325,604 | 1,234,265 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - VARIOUS | 1,179,801 | 2,114,709 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALWOOD - LAND | 85,000 | 0 | 85,000 | |
| ALWOOD - BUILDING | 340,000 | 340,000 | 0 | |
| ALWOOD - ROOF | 5,410 | 5,410 | 0 | |
| 12181 PEACOCK - LAND | 129,000 | 0 | 129,000 | |
| 12181 PEACOCK - BUILDING | 301,000 | 301,000 | 0 | |
| 12181 PEACOCK - REPIPE | 9,800 | 9,790 | 10 | |
| 12181 PEACOCK - ROOF | 7,632 | 7,302 | 330 | |
| 12201 PEACOCK - LAND | 130,500 | 0 | 130,500 | |
| 12201 PEACOCK - BUILDING | 304,500 | 304,500 | 0 | |
| 12201 PEACOCK - PLUMBING | 12,878 | 12,878 | 0 | |
| 12201 PEACOCK - ROOF REPAIRS | 900 | 900 | 0 | |
| 12201 PEACOCK - ROOF | 7,351 | 7,021 | 330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 10,075 | 9,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 285 | 285 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER DEPOSITS | 2,515 | 2,515 | 2,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,937 | 0 | 2,937 | |
| INSURANCE | 375 | 0 | 0 | |
| OFFICE SUPP/PHONE/MISC | 8,389 | 839 | 7,550 | |
| PARKING | 2,304 | 0 | 2,304 | |
| RENTAL: PROPERTY TAXES | 28,954 | 28,954 | 0 | |
| RENTAL: MANAGEMENT FEES | 47,583 | 47,583 | 0 | |
| RENTAL: REPAIRS & MAINTENANCE | 153,961 | 153,961 | 0 | |
| RENTAL: UTILITIES | 31,714 | 31,714 | 0 | |
| RENTAL: MISC EXP | 8,276 | 8,276 | 0 | |
| RENTAL: SUPPLIES & POSTAGE | 535 | 535 | 0 | |
| RENTAL: INSURANCE | 12,827 | 12,827 | 0 |
| Description | Amount |
|---|---|
| MINOR ADJUSTMENT | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 34,995 | 37,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,446 | 25,446 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,862 | 486 | 4,376 | |
| IRS EXCISE TAX | 6,275 | 0 | 0 | |
| OTHER TAXES/LICENSES | 192 | 0 | 0 | |
| FOREIGN | 69 | 69 | 0 |