| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,410 | 705 | 705 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 3,320 | 3,405 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 9,853 | 9,084 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 77,596 | 145,338 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,966 | 11,702 |
| 31761R757 GRANDEUR PEAK INTL S | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 5,099 | 5,447 |
| 4812C0498 JPMORGAN EQUITY INCO | |||
| 04314H717 ARTISAN HIGH INCOME | AT COST | 15,703 | 15,839 |
| 056823388 BAILLIE GIFFORD EMRG | |||
| 131649774 CALVERT EMERGING MAR | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 9,329 | 9,093 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 20,220 | 23,949 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 5,284 | 5,564 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 57,071 | 71,719 |
| 46137V431 INVESCO S&P 500 GARP | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 44,806 | 49,793 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 11,022 | 12,418 |
| 315911727 FIDELITY INTERNATION | AT COST | 14,421 | 16,334 |
| 38656X831 GRANDEUR PEAK INTL S | AT COST | 5,924 | 6,744 |
| 057071805 BAIRD FDS INC INTER | AT COST | 45,959 | 46,635 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 8,841 | 8,915 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 18,382 | 18,561 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 64,411 | 72,309 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 2,044 | 2,156 |
| Description | Amount |
|---|---|
| ROUNIDNG | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,600 | 0 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 328 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 168 | 168 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |