| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, BOOKKEEPING & AUDIT | 111,719 | 111,719 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 73,377 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 31,676 | 15,084 | 16,592 | 16,592 |
| FURNITURE AND FIXTURES | 433,753 | 370,243 | 63,510 | 63,510 |
| OFFICE EQUIPMENT, COMPUTER SOFTWARE | 902,651 | 879,950 | 22,701 | 22,701 |
| WEBSITE | 58,475 | 57,681 | 794 | 794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 100,000 | 100,000 | 100,000 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 1,511,019 | 1,297,430 | 1,297,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 120,465 | 11,079 | 109,386 | |
| TELEPHONE/INTERNET | 88,198 | 88,198 | ||
| INSURANCE | 36,012 | 36,012 | ||
| OUTREACH | 2,226 | 2,226 | ||
| PROFESSIONAL DEVELOPMENT | 21,405 | 21,405 | ||
| MISCELLANEOUS | 481,669 | 270,479 | 226,787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 4,385,246 | 4,385,246 | |
| CONFERENCE INCOME | 169,183 | 169,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | ||
| REFUNDABLE ADVANCES, UNEARNED REV | 550,000 | 425,000 |
| OPERATING LEASE LIABILITY | 1,651,178 | 1,424,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 109,346 | 300 | 109,046 | |
| CONSULTING FEES | 1,517,892 | 1,389,515 | 121,900 | |
| SUBCONTRACTOR FEES | 380,293 | 380,293 |