| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O'MALLEY & BERBERICH CPAS P.C. | 4,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GQG PARTNERS US QUALITY | 2023-01 | PURCHASE | 2023-07 | 27,000 | 24,435 | 2,565 | ||||
| ISHARES TR MSCI | 2023-01 | PURCHASE | 2023-07 | 829 | 829 | |||||
| ISHARES TR MSCI | 2022-01 | PURCHASE | 2023-07 | 13,716 | 13,086 | 630 | ||||
| NVIDIA CORPORATION | 2023-01 | PURCHASE | 2023-07 | 19,853 | 5,637 | 14,216 | ||||
| LULULEMON ATHLETICA | 2023-01 | PURCHASE | 2023-09 | 9,546 | 7,391 | 2,155 | ||||
| RTX CORPORATION | 2023-01 | PURCHASE | 2023-09 | 7,195 | 8,508 | -1,313 | ||||
| PIMCO MORTGAGE OPPOR | 2023-01 | PURCHASE | 2023-12 | 12 | -12 | |||||
| PIMCO MORTGAGE OPPOR | 2022-01 | PURCHASE | 2023-12 | 5,389 | 5,513 | -124 | ||||
| PIMCO PREFERRED AND CAPITAL | 2023-01 | PURCHASE | 2023-12 | 141 | -141 | |||||
| PIMCO PREFERRED AND CAPITAL | 2022-01 | PURCHASE | 2023-12 | 29,394 | 30,911 | -1,517 | ||||
| SEGALL BRYANT HAMILL PLUS | 2023-01 | PURCHASE | 2023-12 | 60 | -60 | |||||
| SEGALL BRYANT HAMILL PLUS | 2022-01 | PURCHASE | 2023-12 | 11,310 | 12,689 | -1,379 | ||||
| VANGUARD BD INDES FDS | 2023-02 | PURCHASE | 2024-01 | 45,232 | 45,735 | -503 | ||||
| NIKE INC | 2023-03 | PURCHASE | 2024-02 | 10,990 | 9,550 | 1,440 | ||||
| TAX COST ADJUSTMENTS | 2023-01 | PURCHASE | 2024-06 | 2,278 | -2,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS US QUALITY | AT COST | 91,419 | 139,089 |
| BLUEROCK TOTAL INC + REAL ESTATE | AT COST | 52,289 | 39,898 |
| CLIFFWATER ENHANCED LENDING FUND | AT COST | 40,762 | 43,401 |
| GOLDMAN SACH GQG PARTNERS INTL | AT COST | 65,765 | 111,514 |
| NEUBERGER LARGE CAP VALUE | AT COST | 123,288 | 133,507 |
| CLIFFWATER CORPORATE LENDING FUND | AT COST | 83,011 | 92,451 |
| GOLDMAN SACHS DYNAM MUNI INCOME | AT COST | 47,712 | 50,085 |
| PIMCO INCOME FUND INSTITUTIONAL | AT COST | 28,084 | 28,707 |
| PIMCO HIGH YIELS MUNI BD | AT COST | 48,909 | 51,503 |
| PIMCO MORTGAGE OPPOR AND BOND FUND | AT COST | 5,157 | 5,089 |
| PIMCO PREFERRED AND CAPITAL SEC | AT COST | 29,810 | 30,239 |
| SEGALL BRYANT HAMILL PLUS BOND | AT COST | 11,195 | 11,090 |
| AMERICAN CENTY ETF TR AVANTIS | AT COST | 80,001 | 99,230 |
| ISHARES S&P 500 VALUE ETF | AT COST | 60,092 | 82,087 |
| ISHARES MSCI EAFE ETF | AT COST | 20,048 | 27,572 |
| ISHARES TR S&P SMALL CAP 600 GROWTH | AT COST | 30,143 | 36,603 |
| ISHARES TR MSCI USA QLT | AT COST | 28,685 | 46,617 |
| ISHARES TR CYBERSECURITY | AT COST | 19,883 | 36,760 |
| BUNGE LIMITED | AT COST | 8,535 | 10,036 |
| AMERICAN INTERNATIONAL GROUP | AT COST | 7,051 | 8,538 |
| CROWDSTRIKE HLDGS INC | AT COST | 10,994 | 13,028 |
| FEDEX CORP | AT COST | 8,452 | 16,191 |
| LULULEMON ATHLETICA | AT COST | ||
| MERK & CO | AT COST | 8,518 | 11,390 |
| MICROSOFT CORP | AT COST | 10,121 | 19,219 |
| MICRON TECHNOLOGY | AT COST | 8,020 | 19,203 |
| NVIDIA CORPORATION | AT COST | 4,437 | 45,710 |
| RAYTHEON TECHNOLOGIES | AT COST | ||
| SALESFORCE INC | AT COST | 7,586 | 13,369 |
| VISA | AT COST | 7,595 | 10,761 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,841 | 1,841 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 479 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRADES IN TRANSIT | 83,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - FIDELITY INVES | 8,467 | 8,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 10 | |||
| TAXES | 402 |