| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fee | 3,620 | 0 | 0 | 3,620 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CMS Energy Corp 5.625% | 51,230 | 48,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Altria Group Inc | 24,808 | 28,238 |
| Amazon Com Inc | 103,086 | 299,930 |
| Apple Inc | 128,354 | 1,536,190 |
| Blackrock Inc | 250,288 | 558,120 |
| Boeing Co | 49,498 | 47,329 |
| Cummins Inc | 67,251 | 167,686 |
| Duke Energy Corp New | 132,980 | 194,080 |
| Eaton Corp PLC SHS | 76,228 | 354,963 |
| Honeywell International Inc | 101,553 | 209,710 |
| Johnson & Johnson | 184,500 | 282,132 |
| JP Morgan Chase & Co | 239,823 | 607,373 |
| Lockheed Martin Corp | 15,367 | 90,639 |
| Merck & Co Inc New Com | 152,175 | 323,467 |
| Microsoft Corp | 181,759 | 1,312,240 |
| Nextera Energy Inc | 26,100 | 91,110 |
| Pepsico Inc NC | 161,720 | 271,744 |
| VERIZON COMMUNICATIONS (VZ) | 104,900 | 94,250 |
| Intl Business Machines Corp (IBM) | 135,583 | 163,550 |
| Marathon Petroleum | 48,111 | 163,196 |
| APOLLO GLOBAL MANAGEMENT INC (APO) | 74,258 | 115,783 |
| CONOCOPHILLIPS (COP) | 80,339 | 144,698 |
| DARDEN RESTAURANTS (DRI) | 88,466 | 98,580 |
| AMERICAN ELEC PWR CO INC (AEP) | 37,187 | 32,488 |
| AMERICAN EXPRESS CO (AXP) | 137,339 | 162,039 |
| BHP GROUP LIMITED ADR (BHP) | 53,561 | 65,910 |
| DEERE & CO (DE) | 86,631 | 98,318 |
| MDC HOLDINGS INC (MDC) | 52,091 | 82,875 |
| ONEOK INC (OKE) | 120,254 | 140,040 |
| UNILEVER PLC(NEW) ADS (UL) | 115,927 | 121,200 |
| WILLIAMS CO INC (WMB) | 65,960 | 69,660 |
| AES Corp (AES) | 86,443 | 74,975 |
| CitiGroup (C) | 59,761 | 72,016 |
| Conagra Brands Inc. (CAG) | 119,328 | 91,712 |
| Kellanova (K) | 94,069 | 83,865 |
| L3Harris Technologies (LHX) | 61,455 | 63,186 |
| iShares 0-3 Month Treasury (SGOV) | 402,520 | 401,080 |
| Vanguard FTSE Developed MKTS E (VEA) | 115,143 | 119,750 |
| LyondelleBasell (LYB) | 87,697 | 95,056 |
| M&T Bank Corp (MTB) | 121,574 | 136,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Inv Co of Amer F2 | AT COST | 1,309,686 | 1,734,225 |
| John Hancock Life Insurance | AT COST | 203,022 | 171,320 |
| Description | Amount |
|---|---|
| Foreign Tax Paid | 216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Life Insurance Premiums | 20,000 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,545 |
| STOCK BASIS ADJUSTMENTS-MORGAN STANLEY-7118 | 152,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 55,555 | 55,555 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 19,000 |