| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,800 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 180,000 | 0 % | 0 | 0 | 0 | ||||
| LAND IMPROVEMENTS | 289,835 | 211,500 | 0 % | 0 | 0 | 0 | |||
| BUILDING | 2,259,830 | 483,922 | 0 % | 0 | 0 | 0 | |||
| EQUIPMENT | 426,620 | 324,302 | 0 % | 0 | 0 | 0 | |||
| FURNITURE AND FIXTURES | 258,658 | 212,176 | 0 % | 0 | 0 | 0 | |||
| VEHICLES | 14,217 | 14,217 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 180,000 | 0 | 180,000 | 3,433,015 |
| LAND IMPROVEMENTS | 289,835 | 211,500 | 78,335 | |
| BUILDING | 2,259,830 | 483,922 | 1,775,908 | |
| EQUIPMENT | 426,620 | 324,302 | 102,318 | |
| FURNITURE AND FIXTURES | 258,658 | 212,176 | 46,482 | |
| VEHICLES | 14,217 | 14,217 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATED CHARITY | 466,909 | 514,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,556 | 0 | 0 | 0 |
| ADVERTISING | 1,950 | 0 | 0 | 0 |
| INSURANCE | 5,548 | 0 | 0 | 0 |
| MISCELLANEOUS | 29,223 | 0 | 0 | 0 |
| INVENTORY/ SUPPLIES | 50,579 | 0 | 0 | 0 |
| FOOD | 104,956 | 0 | 0 | 0 |
| IT EXPENSES | 4,388 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 19,097 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL AND SERVICE INCOME | 1,785,225 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVATION DEPOSITS | 1,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 89,261 | 0 | 0 | 0 |
| OTHER FEES | 618 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 69,182 | 0 | 0 | 0 |