| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,900 | 990 | 8,910 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 15,778 | 200DB | 5.000000000000 | 0 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 19,650 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-09-05 | 3,083 | 1,541 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-03-31 | 1,380 | 689 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2017-11-08 | 1,984 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2019-07-01 | 2,157 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2021-07-01 | 22,838 | 200DB | 7.000000000000 | 0 | 0 | |||
| CHURCH BUILDING | 2022-07-01 | 657,086 | 7,722 | SL | 39.000000000000 | 16,848 | 0 | ||
| WEBSITE DEVELOPMENT - CHURCH | 2022-07-01 | 46,750 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2022-07-01 | 3,506 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2023-07-01 | 995 | 200DB | 7.000000000000 | 824 | 0 | |||
| CHURCH BUILDING | 2023-07-01 | 1,489 | SL | 39.000000000000 | 17 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 1,439,277 | 1,404,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 3,271,944 | 4,592,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH ALTERNATIVES - MM FUNDS | AT COST | 470,728 | 470,728 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 31,556 | 0 | |
| WEBSITE DEVELOPMENT | 39,300 | 39,300 | 0 | |
| COMPUTER | 3,083 | 3,083 | 0 | |
| COMPUTER | 1,380 | 1,379 | 1 | |
| COMPUTER EQUIPMENT | 1,984 | 1,984 | 0 | |
| COMPUTER | 2,157 | 2,157 | 0 | |
| FURNITURE & FIXTURES | 22,838 | 22,838 | 0 | |
| CHURCH BUILDING | 657,086 | 24,570 | 632,516 | |
| WEBSITE DEVELOPMENT - CHURCH | 46,750 | 46,750 | 0 | |
| COMPUTER | 3,506 | 3,506 | 0 | |
| FURNITURE & FIXTURES | 995 | 824 | 171 | |
| CHURCH BUILDING | 1,489 | 17 | 1,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 20,637 | 2,064 | 18,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,186 | 1,248 | 1,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,938 | 194 | 1,744 | |
| COMPUTER EXPENSE | 5,433 | 543 | 4,890 | |
| DUES & SUBSCRIPTIONS | 3,197 | 320 | 2,877 | |
| INSURANCE | 4,149 | 415 | 3,734 | |
| OFFICE EXPENSE | 2,231 | 223 | 2,008 | |
| TELEPHONE | 1,290 | 129 | 1,161 | |
| UTILITIES | 2,291 | 229 | 2,062 | |
| MISC | 764 | 76 | 689 | |
| SMN - SOCIAL MEDIA | 116,660 | 11,666 | 104,994 | |
| ADVERTISING | 50 | 5 | 45 | |
| CHURCH EXPENSES | 162,209 | 16,221 | 145,988 | |
| LICENSES | 999 | 100 | 899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UBS CREDIT LINE | 618,969 | 515,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 0 | 0 | 0 | ||
| INVESTMENT FEES | 17,743 | 17,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,088 | 1,309 | 11,779 | |
| FOREIGN TAXES | 463 | 463 | 0 |