| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hickok Law Firm, P.A. | 22,090 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Regarding Controlled Entity | Form 990-PF page 4, Part VI-A, Line 11 | The CCH tax software generates Statement 12 of the return and references same for Line 11, Part VI-A, on page 4 of Form 990-PF. The software is generating a diagnostic indicating that said Statement 12 is generated only for the paper return and not for the electronic return due to there being no provision in the IRS electronic filing schema to prepare the schedule of controlled entities per the Form 990-PF instructions. The diagnostic recommends preparing a general explanation attachment for the required information for said Line 11, which is the reason for this general explanation attachment. The required information for said Line 11 is as follows:The Foundation owns approximately 32.93% of Gables Engineering, Inc., a Florida corporation, that operates an engineering/ aircraft parts manufacturing business and has one class of stock. It is a controlled entity under IRC s. 512(b)(13) due to attribution via IRC s. 318. The Foundation received the stock as a bequest on August 11, 2020 from the Victor E. Clarke Declaration of Trust, EIN: 46-7152621. The Foundation still held the stock on December 31, 2023. The stock appears near the middle of the page on the first page of Statement 8. The permitted holdings under IRC s. 4943(c)(2) are 0% because disqualified persons own more than 20% of the stock. The Foundation's stock holdings in the controlled entity are not excess business holdings because of the 5-year rule under IRC s. 4943(c)(6)(A). The name, address, and EIN of the controlled entity are as follows:Gables Engineering, Inc.247 Greco AvenueCoral Gables, FL 33146EIN: 59-0561349 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie Inc 3.850% due 6-15-2024 200,000 par | 197,332 | 198,471 |
| AbbVie Inc GLB 2.600% due 11-21-2024 100,000 par | 98,038 | 97,748 |
| American Express Co 3.00% due 10-30-2024 50,000 par | 49,803 | 49,024 |
| Elevance Health GLB 2.375% due 1-15-2025 100,000 par | 97,141 | 97,039 |
| Cardinal Health 3.50% due 11-15-2024 100,000 par | 102,741 | 98,287 |
| Carlisle Companies Inc GLB 3.750% due 12-1-2027 150,000 par | 135,579 | 143,741 |
| Citigroup Inc Sub NT 4.00% due 8-5-2024 140,000 par | 144,662 | 138,429 |
| Darden Restaurants Inc Unsecured Sr Nt 3.850% due 5-1-2027 100,000 par | 109,025 | 96,746 |
| ExxonMobil Corporation GLB 2.992% due 3-19-2025 100,000 par | 99,369 | 97,982 |
| Fidelity Natl Info Services Inc 0.600% due 3-1-2024 200,000 par | 191,932 | 197,829 |
| Intel Corp GLB 3.400% due 3-25-2025 100,000 par | 100,390 | 98,258 |
| JPMorgan Chase F 4.15% due 7-29-2024 200,000 par | 200,025 | 197,796 |
| Norfolk Southern Corp GLB 2.900% due 6-15-2026 100,000 par | 102,934 | 96,017 |
| Oracle Corporation 2.950% due 11-15-2024 200,000 par | 199,125 | 195,579 |
| The Goldman Sachs G 5.000% due 9-30-2025 200,000 par | 200,025 | 198,188 |
| The Goldman Sachs G 6.000% due 12-15-2028 100,000 par | 100,025 | 100,092 |
| The Home Depot 3.750% due 2-15-2024 200,000 par | 198,164 | 199,462 |
| The Kraft Heinz Food Company 3.000% due 6-1-2026 100,000 par | 98,640 | 95,975 |
| Thermo Fisher Scientific GLB 1.215% due 10-18-2024 100,000 par | 95,169 | 96,911 |
| Visa Inc GLB 3.150% due 12-14-2025 100,000 par | 104,365 | 97,484 |
| Walt Disney Company Guarnt GLB 1.750% due 8-30-2024 100,000 par | 97,208 | 97,618 |
| Zoetis Inc 4.500% due 11-13-2025 100,000 par | 99,722 | 99,186 |
| Apple Inc 2.750% due 1-13-2025 300,000 par | 291,130 | 293,811 |
| Gilead Sciences Inc GLB 3.500% due 02-01-2025 50,000 par | 48,525 | 49,210 |
| JM Smucker Co Company Gurant GLB 3.500% due 03-15-2025 50,000 par | 48,432 | 49,027 |
| American Express Co GLB 3.950% due 08-01-2025 100,000 par | 96,738 | 98,333 |
| Crown Castle Inc 4.450% due 2-15-2026 100,000 par | 98,925 | 98,497 |
| The Goldman Sachs G 6.000% due 7-2-2026 100,000 par | 99,950 | 100,159 |
| John Deere Capital Corp 5.15% due 9-8-2026 200,000 par | 199,858 | 203,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie Inc (ABBV) 3,600 shares | 360,916 | 557,892 |
| Alphabet Inc Class A (GOOGL) 500 shares | 59,160 | 69,845 |
| Alphabet Inc Class C (GOOG) 7,500 shares | 417,357 | 1,056,975 |
| Amazon.com Inc (AMZN) 4,700 shares | 422,814 | 714,118 |
| Apple Inc (AAPL) 6,800 shares | 496,221 | 1,309,204 |
| Ares Management Corp (ARES) 9,300 shares | 354,948 | 1,105,956 |
| Autozone Inc (AZO) 200 shares | 493,465 | 517,122 |
| BlackRock Inc (BLK) 650 shares | 343,584 | 527,670 |
| Chevron Corporation (CVX) 1,400 shares | 160,641 | 208,824 |
| Citigroup Cap XIII Preferred 7.875% 10,000 shares | 274,072 | 285,400 |
| Costco Wholesale Co (COST) 1,800 shares | 497,476 | 1,188,144 |
| Danaher Corp (DHR) 2,000 shares | 163,594 | 462,680 |
| Dover Corp (DOV) 1,500 shares | 126,256 | 230,715 |
| Ecolab Inc (ECL) 1,850 shares | 273,536 | 366,948 |
| EnerSys (ENS) 4,100 shares | 259,932 | 413,936 |
| EOG Resources Inc (EOG) 3,300 shares | 312,550 | 399,135 |
| FleetCor Technologies (FLT) 2,500 shares | 651,611 | 706,525 |
| Gables Engineering Inc 35,775/ 108,634 shares non-public company | 61,546,865 | 67,784,000 |
| Home Depot Inc (HD) 1,400 shares | 442,558 | 485,170 |
| Johnson & Johnson (JNJ) 3,900 shares | 522,619 | 611,286 |
| JPMorgan Chase & Co (JPM) 4,700 shares | 531,883 | 799,470 |
| Linde PLC (LIN) 350 shares | 99,642 | 143,749 |
| Marvell Technology Inc (MRVL) 2,200 shares | 55,392 | 132,682 |
| McDonald's Corp (MCD) 3,100 shares | 645,962 | 919,181 |
| Merck & Co Inc (MRK) 9,100 shares | 743,054 | 992,082 |
| Microsoft Corporation (MSFT) 3,800 shares | 626,621 | 1,428,952 |
| Nike Inc (NKE) 3,000 shares | 218,880 | 325,710 |
| Nvidia Corp (NVDA) 800 shares | 143,675 | 396,176 |
| PepsiCo Inc (PEP) 6,000 shares | 810,086 | 1,019,040 |
| Progressive Corp Ohio (PGR) 7,200 shares | 482,408 | 1,146,816 |
| Roper Technologies Inc (ROP) 1,700 shares | 570,951 | 926,789 |
| ServiceNow Inc (NOW) 450 shares | 205,491 | 317,920 |
| Starbucks Corp (SBUX) 2,500 shares | 130,759 | 240,025 |
| Stryker Corp (SYK) 2,200 shares | 398,957 | 658,812 |
| Synopsys Inc (SNPS) 300 shares | 108,743 | 154,473 |
| Tetra Tech Inc (TTEK) 4,600 shares | 258,405 | 767,878 |
| Thermo Fisher Scientific Inc (TMO) 800 shares | 165,473 | 424,632 |
| TJX Companies Inc (TJX) 8,000 shares | 405,652 | 750,480 |
| Trane Technologies PLC (TT) 1,000 shares | 74,264 | 243,900 |
| UnitedHealth Group Inc (UNH) 2,100 shares | 714,386 | 1,105,587 |
| Verizon Communications Inc (VZ) 8,000 shares | 462,775 | 301,600 |
| Visa Inc (V) 3,400 shares | 570,175 | 885,190 |
| Walt Disney Co (DIS) 6,000 shares | 678,623 | 541,740 |
| Zoetis Inc (ZTS) 5,000 shares | 624,292 | 986,850 |
| Chipotle Mexican Grill Inc (CMG) 15 shares | 27,734 | 34,304 |
| ConocoPhillips (COP) 2,000 shares | 228,622 | 232,140 |
| Oracle Corp (ORCL) 1,000 shares | 88,247 | 105,430 |
| Parker-Hannifin Corp (PH) 500 shares | 176,344 | 230,350 |
| Procter & Gamble Co (PG) 700 shares | 102,603 | 102,578 |
| Goldman Sachs Group Inc Non-Cum Preferred 6.375% 4,000 shares | 101,100 | 101,080 |
| Morgan Stanley Perferred 6.375% Series I 4,000 shares | 102,260 | 99,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued dividends reported on brokerage year-end tax reports | AT COST | 571 | 571 |
| Crown Castle Intl Co REIT (CCI) 3,000 shares | AT COST | 505,062 | 345,570 |
| Purchased corporate bond interest | AT COST | 2,053 | 2,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Shutts & Bowen, LLP | 7,750 | 0 | 0 | |
| Hickok Law Firm, P.A. | 3,026 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Overpayment of IRC s. 4940 tax based on investment income | 42,785 | ||
| Receivable: Dec 2022 sales of publicly traded securities cash recvd Jan 2023 | 614,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and mailing | 357 | 0 | 0 | |
| Bank fees | 60 | 0 | 0 | |
| GoDaddy.com services | 404 | 0 | 0 | |
| Insurance for rented office | 1,222 | 0 | 0 | |
| Candid.org for nonprofit research report | 2,199 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trugman Valuation Associates valuation of Gables Engineering shares | 8,347 | 0 | 0 | |
| Bank of America Private Bank custody fees | 3,580 | 3,580 | 0 | |
| Inverness Counsel LLC managing assets held at Bank of America Private Bank | 39,724 | 39,724 | 0 | |
| Barrett Asset Management LLC managing assets held at Charles Schwab | 27,909 | 27,909 | 0 | |
| Corient Private Wealth LLC managing assets held at Charles Schwab | 90,895 | 90,895 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRC 4940 excise tax | 42,785 | 0 | 0 |