| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & CONSULTING | 5,735 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CLASS C | 14,759 | 62,363 |
| APPLE COMPUTER INC | 3,340 | 36,437 |
| AUTO DATA PROCESSING | 42,158 | 40,100 |
| BERKSHIRE HATHAWAY CL B | 23,909 | 52,070 |
| BROOKFIELD CORPORATION | 36,865 | 57,824 |
| COMCAST CORP NEW CL A | 59,059 | 56,234 |
| CONOCOPHILLIPS | 27,181 | 51,128 |
| DUKE ENERGY NEW | 33,502 | 32,875 |
| HOME DEPOT INC | 33,993 | 37,178 |
| JOHNSON & JOHNSON | 28,164 | 62,118 |
| MASTERCARD INC | 34,235 | 56,910 |
| MC DONALDS CORP | 26,195 | 23,190 |
| MERCK & CO INC | 37,479 | 59,795 |
| MICROSOFT CORP | 5,213 | 61,679 |
| PEPSICO INCORPORATED | 34,706 | 42,882 |
| PNC FINL SERVICES GP INC | 20,746 | 21,767 |
| PROGRESSIVE CORP OHIO | 17,615 | 44,450 |
| RTX CORP | 43,350 | 57,222 |
| SPROTT PHYSICAL GOLD TRUST UNIT | 118,342 | 144,588 |
| UNION PACIFIC CORP | 18,409 | 42,763 |
| UNITEDHEALTH GROUP INC | 44,078 | 66,713 |
| WAL-MART STORES INC | 6,041 | 20,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GMO RESOURCES I | FMV | 90,025 | 66,467 |
| ISHARES CORE MSCI EAFE | FMV | 87,593 | 118,331 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 54,556 | 57,973 |
| ISHARES RUSSELL MIDCAP VALUE | FMV | 32,762 | 48,175 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND | FMV | 268,400 | 254,809 |
| VANGUARD DIVIDEND APPRECIATION | FMV | 28,340 | 62,615 |
| VANGUARD SHORT-TERM INFL-PROT SECS ETF | FMV | 250,502 | 252,554 |
| SCHWAB US MONEY MARKET | FMV | 31,475 | 31,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 77 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 8,157 | 8,157 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 6,626 | 0 | 0 |