| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MAGELLAN MIDSTREAM PARTN 5.0 | 39,687 | 39,914 |
| PHILLIPS 66 CO 4.95 DUE 12012 | 39,947 | 40,369 |
| PHILLIP MORRIS INTL INC 4.875 | 39,868 | 40,465 |
| WHIRLPOOL CORP 4.75 DUE 02262 | 35,832 | 35,889 |
| BANK OF NOVA SCOTIA 4.75 DUE | 29,906 | 29,941 |
| BANK OF MONTREAL 4.70 DUE 091 | 29,998 | 30,103 |
| WELLS FARGO BANK NA NR 4.75 D | 25,000 | 24,980 |
| ALLY BANK 5.15 DUE 120924 | 28,000 | 28,001 |
| WELLS FARGO BANK NA NR 4.70 D | 25,000 | 24,938 |
| MORGAN STANLEY BANK NA NR 4.7 | 45,000 | 44,804 |
| GOLDMAN SACHS BANK USA NR 4.5 | 14,000 | 13,902 |
| UNIVERSITY BANK NA NR 4.35 DU | 35,000 | 34,620 |
| DODGE & COX 147 INCOME FUND | 95,795 | 97,247 |
| THORNBURG LTD TRM INC - I | 37,520 | 38,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN CAP MGMT SM COMP INST | 66,220 | 63,793 |
| JANUS HNDRSN GLBL RL EST I | 71,275 | 72,094 |
| JANUS ENTERPRISE - I | 122,150 | 122,788 |
| VALUE LINE MID CAP FOCUS-INS | 82,135 | 92,238 |
| VANGUARD SML CAP INDX-ADM | 68,435 | 75,266 |
| VANGUARD INDEX 500 ADM | 598,215 | 675,151 |
| DRIEHAUS EMERG MKTS GRW - INS | 68,960 | 71,376 |
| VANGUARD INTL GROWTH - ADM | 137,795 | 137,287 |
| VANGUARD DEV MKT INDX - ADM | 138,710 | 144,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN FS CLASS F STOCK CRE | |||
| EVERGREEN FS PREFERRED STOCK C | |||
| PRAIRIE CENTRAL CO-OP STOCK CR | |||
| PRAIRIE CENTRAL COOP CLASS C | |||
| CORN STORED | |||
| SOYBEAN STORED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,750 | 1,750 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 887 |
| 2022 TRANS POSTED IN 2023 | 23,024 |
| ROUNDING | 1 |
| COST BASIS ADJUSTMENTS | 551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 83 | 0 | 83 | |
| Rent and Royalty Expense | 6,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,669 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 293 | 293 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |