| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLLAR GENERAL CORP | 22,647 | 24,914 |
| EXELON CORP | 30,361 | 28,221 |
| FIFTH THIRD BANCORP FXD TO 092019 VAR THRAFTR 8.6668% | 44,287 | 49,865 |
| JPMORGAN CHASE & CO FXD TO 102024 VAR THRAFTR 6.1000% | 50,006 | 49,595 |
| MICRON TECHNOLOGY INC | 23,251 | 25,835 |
| ORACLE CORP | 5,151 | 5,233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES | 34,979 | 87,756 |
| ALPHABET INC CL A | 48,282 | 91,621 |
| AMAZON COM INC | 52,365 | 79,234 |
| AMERICAN EXPRESS CO | 23,665 | 46,542 |
| AMGEN INC | 43,621 | 57,491 |
| APPLE INC | 29,404 | 48,653 |
| BANK OF AMERICA CORP | 34,625 | 51,303 |
| BP PLC ADS | 31,402 | 28,736 |
| CENTENE CORPORATION | 20,961 | 19,890 |
| CISCO SYS INC | 14,388 | 14,918 |
| COMCAST CORP CL A | 14,795 | 11,709 |
| CVS HEALTH CORP COM | 20,152 | 18,781 |
| DELTA AIR LINES INC NEW | 27,520 | 41,083 |
| DIGITAL REALTY TRUST INC | 24,204 | 36,492 |
| JOHNSON & JOHNSON | 25,310 | 58,464 |
| MC DONALDS CORP | 21,162 | 22,936 |
| MCKESSON CORP | 13,999 | 54,316 |
| MEDTRONIC PLC SHS | 33,691 | 32,901 |
| META PLATFORMS INC CL A | 17,298 | 89,751 |
| MICROSOFT CORP | 16,497 | 117,101 |
| NIKE INC B | 15,954 | 11,456 |
| NOVARTIS AG ADR | 19,809 | 25,444 |
| NUTRIEN LTD | 14,048 | 18,633 |
| NVIDIA CORPORATION | 27,965 | 39,533 |
| ORACLE CORP | 12,883 | 32,194 |
| PALO ALTO NETWORKS INC | 20,941 | 81,362 |
| QUALCOMM INC | 19,174 | 28,483 |
| RTX CORPORATION | 32,855 | 48,890 |
| SALESFORCE INC | 36,300 | 35,223 |
| SHELL PLC ADR | 12,572 | 31,904 |
| SYNOVUS FINANCIAL CORP | 14,000 | 25,601 |
| UBER TECHNOLOGIES INC | 2,655 | 6,541 |
| WALMART INC | 30,682 | 47,532 |
| WALT DISNEY CO HLDG CO | 29,441 | 21,546 |
| WILLSCOT MOBILE MINI HOLDINGS | 18,204 | 19,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS LOW DUR P&I | AT COST | 159,480 | 162,417 |
| COHEN & STEERS REALTY SHS INC | AT COST | 63,065 | 65,820 |
| FIDELITY ADV INTL CAP APP I | AT COST | 97,968 | 98,582 |
| INVSC BULLETSHARES 2032 CORP ETF | AT COST | 84,346 | 86,887 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 65,486 | 231,350 |
| ISHARES S&P 500 VALUE ETF | AT COST | 56,005 | 118,306 |
| ISHARES TRUST S&P 400 MIDCAP VALUE ETF | AT COST | 12,028 | 66,082 |
| ISHARES TRUST S&P MIDCAP 400 GROWTH ETF | AT COST | 21,704 | 79,422 |
| ISHARES TRUST S&P SMALLCAP 600 GROWTH ETF | AT COST | 11,841 | 64,215 |
| ISHARES TRUST S&P SMALLCAP 600 VALUE ETF | AT COST | 19,768 | 58,362 |
| JPMORGAN UNDSC MNGR BEHV VL I | AT COST | 50,763 | 50,872 |
| MSIF GLOBAL CONCENTRATED I | AT COST | 199,473 | 201,352 |
| PGIM SHRT DUR HGH YLD INC Z | AT COST | 58,814 | 60,216 |
| WESTERN ASSET CORE BD I | AT COST | 69,375 | 56,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 33,279 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 21,055 | 21,055 | 0 | |
| ANNUAL FILING FEES | 61 | 61 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 44 | 44 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 430 | 430 | 0 |