| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 19,155 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RGL0-A T & T INC DTD 8/15/2018 4.1% 2/15/2028 | 22,407 | 19,545 |
| 035240AQ3-ANHEUSER-BUSCH INBEV WOR DTD 1/23/2019 4.75% 1/23/2029 | 23,397 | 20,311 |
| 06051GFP9-BANK OF AMERICA CORP DTD 4/21/2015 3.95% 4/21/2025 | 21,959 | 19,661 |
| 06738EAE5-BARCLAYS PLC DTD 3/16/2015 3.65% 3/16/2025 | 26,896 | 24,441 |
| 10373QAE0-B P CAP MARKETS AMERICA DTD 11/6/2018 4.234% 11/6/2028 | 28,428 | 24,847 |
| 110122CN6-BRISTOL-MYERS SQUIBB CO DTD 6/15/2020 3.2% 6/15/2026 | 27,419 | 24,257 |
| 172967ME8-CITIGROUP INC DTD 3/20/2019 FLTG RATE 3/20/2030 | 22,215 | 18,978 |
| 20030NCA7-COMCAST CORP DTD 8/7/2017 3.15% 2/15/2028 | 26,945 | 23,829 |
| 21684AAF3-COOPERATIEVE RABOBANK UA DTD 7/21/2016 3.75% 7/21/2026 | 21,938 | 19,148 |
| 377372AN7-GLAXOSMITHKLINE CAP INC DTD 5/15/2018 3.875% 5/15/2028 | 22,661 | 19,718 |
| 437076CB6-HOME DEPOT INC DTD 3/30/2020 2.7% 4/15/2030 | 25,694 | 22,833 |
| 458140BH2-INTEL CORP DTD 11/21/2019 2.45% 11/15/2029 | 25,657 | 22,502 |
| 606822BN3-MITSUBISHI UFJ FIN GRP DTD 2/25/2020 2.193% 2/25/2025 | 25,775 | 24,146 |
| 68389XBU8-ORACLE CORP DTD 4/1/2020 2.8% 4/1/2027 | 26,350 | 23,581 |
| 693475AW5-PNC FINANCIAL SERVICES DTD 4/22/2019 3.45% 4/23/2029 | 21,740 | 18,936 |
| 780082AD5-ROYAL BANK OF CANADA DTD 1/27/2016 4.65% 1/27/2026 | 22,932 | 19,831 |
| 822582CG5-SHELL INTERNATIONAL FIN DTD 4/6/2020 2.75% 4/6/2030 | 26,308 | 22,836 |
| 86562MAF7-SUMITOMO MITSUI FINL GROUP I 2.6320% DTD 7/14/2016 2.632% 7/14/202 | 26,324 | 23,682 |
| 87234N765-TCW EMERGING MARKETS INCOME FUND-I | 75,024 | 80,535 |
| 91159HHM5-U S BANCORP DTD 4/26/2016 3.1% 4/27/2026 | 27,026 | 23,957 |
| 95000U2D4-WELLS FARGO & COMPANY DTD 1/24/2019 4.15% 1/24/2029 | 22,506 | 19,439 |
| CS/24-CREDIT SUISSE NEW YORK DTD 9/9/2014 3.625% 9/9/2024 | 27,251 | 24,646 |
| AMAZON.COM DTD 4/13/20223.3.3& 4/13/2027 | 24,679 | 24,268 |
| 13607HR61-CANADIAN IMPERIAL BANK DTD 4/7/2022 3.45%04/7/2027 | 24,248 | 24,002 |
| 482480AL4-KLA CORP DTD 6/23/2022 4.65& 7/15/2032 | 21,045 | 20,430 |
| GSG3225-GOLDMAN SACHS GROUP/THE DTD 9/29/2017FLTG RATE | 24,919 | 24,577 |
| LBG2426-LLOYDS BANKING GROUP PLV DTD 2/5/2020 2.438%02/5/2026 | 26,101 | 24,122 |
| PFLRX ARISTOTLE FLOATING RATE INCOME FUND | 107,321 | 108,812 |
| AMERICAN EXPRESS CO 5.85% 11/05/27 | 25,712 | 26,069 |
| BANK OF MONTREAL 5.203% 2/01/28 | 25,233 | 25,466 |
| HSBC HOLDINGS PLC 5.88% 8/14/27 | 24,909 | 25,346 |
| JOHN DEERE CAPITAL 4.75% 1/20/2/ | 20,584 | 20,331 |
| JPMORGAN CHASE & 4.912% 7/25/33CO | 19,515 | 19,775 |
| META PLATFORMS INC 3.85% 8/15/27 | 24,221 | 24,345 |
| MORGAN STANLEY 5.123% 2/01/29 | 25,139 | 25,114 |
| PFIZER INVESTMENT EN 4.75% 5/19/33 | 24,100 | 25,056 |
| ROYAL BANK OF SCOTLAND 5.076% 1/27/30 | 23,670 | 24,609 |
| TARGET CORP 4.56% 9/15/32 | 25,020 | 25,250 |
| TORONTO DOMININ BANK 5.532% 7/17/23 | 24,909 | 25,475 |
| TRUIST FINANCIAL CORP 6.047% 6/08/27 | 25,032 | 25,440 |
| VERIZON COMMUNICATION 4.016% 12/02/29 | 24,059 | 24,172 |
| WALT DISNEY COMPANY 2.65% 1/13/31 | 24,549 | 22,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109-ABBVIE INC. | 47,803 | 55,479 |
| 02079K305-ALPHABET, INC. | 93,271 | 101,974 |
| 023135106-AMAZON.COM INC | 28,168 | 35,554 |
| 037833100-APPLE INC | 47,554 | 61,802 |
| 101137107-BOSTON SCIENTIFIC CORPORATION | 52,411 | 65,903 |
| 12572Q105-CME GROUP INC | 43,107 | 49,702 |
| 91324P102-UNITEDHEALTH GROUP INC | 35,037 | 37,905 |
| CIPIX-CHAMPLAIN MID CAP FUND | 166,365 | 154,346 |
| DISYX-BNY MELLON INTERNATIONAL STOCK FUND - CLASS Y | 193,935 | 187,080 |
| FTHFX-FULLER & THALER BEHAVIORAL SMALL CAP EQUITY FUND | 170,983 | 193,113 |
| G29183103-EATON CORP PLC | 45,072 | 77,303 |
| GQGIX-G Q G PARTNERS EMERGING MARKETS EQUITY FUND | 86,955 | 83,487 |
| JPMORGAN CHASE & CO | 49,124 | 61,916 |
| MA-MASTERCARD INC | 51,395 | 63,123 |
| MICROSOFT CORP COM | 47,154 | 97,018 |
| REGENERON PHARMACEUTICALS INC | 27,591 | 28,984 |
| 007903107-ADVANCED MICRO DEVICES INC | 27,479 | 53,952 |
| 026874787-AMERICAN INTERNATIONAL GROUP | 66,986 | 70,460 |
| 517834107-LAS VEGAS SANDS CORP | 50,120 | 53,639 |
| EXXON MOBIL CORP | 56,599 | 52,589 |
| PEG-PUBLIC SVC ENTERPRISE GROUP | 55,886 | 53,201 |
| ALGN ALIGN TRCHNOLOGY INC | 33,140 | 30,414 |
| BRK.B BERKSHIRE HATHAWAY INC DEL CL B | 61,433 | 62,416 |
| CSGP COSTAR GROUP | 44,430 | 48,938 |
| CSVIX CALVERT SMALL CAP FUND | 178,865 | 195,069 |
| DGEYX BNYM GLOBAL EMERGING MARKETS FUND | 79,998 | 82,242 |
| IGT INTERNATIONAL GAME TECHNOLOGY | 34,228 | 30,973 |
| HUBSPOT INC | 51,096 | 52,829 |
| JVMIX JOHN HANCOCK III-DISC M/C-IS | 135,537 | 145,315 |
| LRCX LAM RESH CORP | 29,380 | 51,695 |
| MDT MEDTRONIC PLC ADR | 22,517 | 23,890 |
| NVDA CORP | 60,061 | 67,845 |
| OANX OAKMARK INTERNATIONAL-INST | 185,728 | 190,274 |
| SLB SCHLUMBERGER LTD | 77,153 | 68,693 |
| SNY SANOFI | 62,099 | 57,190 |
| SQ BLOCK, INC | 46,695 | 44,863 |
| SRPT SAREPTA THERAPEUTICS INC | 41,767 | 33,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GJRTX-GOLDMAN SACHS ABSOLUTE RETURN TRACKER FUND - I | AT COST | 80,516 | 77,003 |
| BNY MELLON GLOBAL REAL RETURN TR FUND-1 | AT COST | 81,703 | 79,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 12,960 | 11,893 | 11,893 |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENTS | 2,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 15 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 72 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,802 | 33,802 | 0 | |
| INVESTMENT EXPENSE | 78 | 78 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,067 | 0 | 0 | |
| FOREIGN TAXES | 1,286 | 1,286 | 0 |