| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | PURCHASE | 154,028 | 142,078 | 11,950 | ||||||
| CHARLES SCHWAB | PURCHASE | 159,464 | 148,591 | 10,873 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,184,904 | 1,184,904 | 1,184,904 | |
| BUILDING IMPROVEMENTS | 46,521 | 46,521 | 46,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK LIFE INSURANCE | AT COST | 336,197 | 336,197 |
| VANGUARD TOTAL BOND | FMV | 190,651 | 190,651 |
| VANGUARD TOTAL INTERNATIONAL BOND | FMV | 80,656 | 80,656 |
| VANGUARD TOTAL INTERNATIONAL STOCK | FMV | 36,809 | 36,809 |
| VANGUARD TOTAL STOCK MARKET | FMV | 86,622 | 86,622 |
| FORD MOTOR CO STOCK | FMV | 287,891 | 287,891 |
| ISHARES TOTAL US STOCK |
| Description | Amount |
|---|---|
| FEDERAL TAX PAYMENTS | 297 |
| ADVISORY FEES | 1,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 61 | |||
| INSURANCE | 11,706 | |||
| OFFICE | 122 | |||
| PRINTING | 1,564 | |||
| PROMOTIONAL | 8,964 | |||
| WEBSITE | 3,950 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 48,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MIKE COSTELLO | 1,242 |