| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and professional fees | 6,644 | 0 | 6,644 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cash and Equivalents | 2,306,566 | 2,306,566 |
| Equity Securities | 4,513,129 | 4,513,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 3,457,205 | 3,457,205 |
| Alternatives | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 794,445 | 396,226 | 398,219 | |
| Machinery and Equipment | 42,112 | 41,553 | 559 | |
| Buildings | 9,537,345 | 7,177,323 | 2,360,022 | 2,996,543 |
| Improvements | 315,972 | 277,716 | 38,256 | |
| Land | 199,487 | 199,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance and office expense | 151,816 | 151,816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lease income | 558,435 | 558,435 | |
| Miscellaneous Income | 73,841 | 73,841 | |
| Realized gains investments | 63,321 | 63,321 | |
| Unrealized gains investments | 1,098,499 | 1,098,499 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Taylor Apartments | Affiliated Party | 802,889 | 43,065 | 2019-03 | 2024-03 | $14,427 payable monthly | 300.00 % | None | Roofing project | Note | |
| Taylor Manor | Affiliated party | 100,000 | 42,335 | 2020-08 | Payable on demand | 300.00 % | None | Operating loan | Note |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 111,720 | 0 | 111,720 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes, dues and subscriptions | 3,724 | 3,724 |