| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 0 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL-CAP E (IJR) | AT COST | 9,242 | 13,423 |
| VANGUARD MEGA CAP 300 VALUE INDEX FUND (MGV) | AT COST | 13,373 | 15,312 |
| ISHARES RUSSELL 100 INDEX FUND (IWB) | AT COST | 26,851 | 48,256 |
| ISHARES TRUST S&P MID CAPITAL (IJJ) | AT COST | 5,684 | 13,799 |
| VANGUARD DEV MKTS INDEX (VEA) | AT COST | 16,299 | 19,639 |
| VANGUARD INTL EQ INDEX FDS FTSE EMR (VWO) | AT COST | 6,474 | 6,658 |
| VANGUARD IND FDS TOTAL STK (VTI) | AT COST | 39,688 | 76,385 |
| VANGUARD BD INDEX FDS TOTAL BND MKT (BND) | AT COST | 77,054 | 75,904 |
| ISHARES S&P VALUE ETF (IVE) | AT COST | 7,488 | 13,911 |
| ISHARES MEGA CAP GROWTH (MGK) | AT COST | 8,928 | 23,875 |
| ISHARES TR ISHS 5-10 YR INVT (IGIB) | AT COST | 30,108 | 30,732 |
| ISHARES BD IND LT BOND (BLV) | AT COST | 45,670 | 45,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,250 | 2,625 | 0 | 2,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,791 | 3,791 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 59 | 59 | 0 | 0 |
| FEDERAL INCOME TAX | 1,000 | 0 | 0 | 0 |