| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust 4.6% Pfd | 26,026 | 24,217 |
| Charles Schwab 4% fix-float due 12/31/59 | 24,736 | 21,344 |
| USB Capital 1X 3.50% | 18,620 | 16,598 |
| Citigroup Inc 4.45% Due 9/29/2027 | 34,332 | 34,099 |
| Dell Int & EMC Corp 6.02% Due 6/15/26 call 3/15/26 | 24,338 | 24,253 |
| Charles Schwab BK SSB CD 5.40% Due 9/23/2024 | 25,000 | 24,989 |
| American Funds Strategic Fund F1 | 9,133 | 8,870 |
| Federated Hermes Instl High Yield Bond | 8,172 | 8,136 |
| Federated Hermes Total Return Bond Instl | 9,146 | 8,985 |
| JPMorgan Core Bond R6 | 11,732 | 11,586 |
| Vanguard Interm-term Inv Gr Adm 571 | 11,696 | 11,590 |
| Vanguard Total Bd Mkt Idx Adm 0584 | 11,651 | 11,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan Equity Premium Inc, 2441.192 sh | 37,325 | 34,323 |
| Caterpillar, 115 sh | 9,805 | 38,307 |
| Duke Energy, 191 sh | 9,873 | 19,144 |
| Exxon Mobil, 115 sh | 6,768 | 13,239 |
| Honeywell Intl, 75 sh | 10,379 | 16,016 |
| JP Morgan Chase, 170 sh | 5,912 | 34,384 |
| Microsoft, 115 shares | 3,111 | 51,399 |
| Southern Co, 250 sh | 9,429 | 19,392 |
| Verizon Communication, 105 sh | 4,670 | 4,330 |
| WalMart, 375 shares | 6,322 | 25,391 |
| T. Rowe Price Overseas Stock, 7473.911 sh | 89,255 | 97,236 |
| Abbvie, 110 shares | 10,037 | 18,867 |
| Citigroup, 160 shares | 11,855 | 10,154 |
| Vanguard Real Estate Index, 117.069 sh | 16,089 | 13,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dan Connell PC legal | 600 | |||
| Buena Vista Co court costs | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Amortization/Accretion | 47 | 47 | 47 |
| Description | Amount |
|---|---|
| Long Term capital Gain | -908 |
| Short Term Capital Gain | 2 |
| Rounding | -1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax 6/30/22 | ||||
| Excise tax 6/30/23 |