| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 1,329,900 | 1,244,976 |
| 464287432 ISHARES 20+ YEAR TRE | 868,713 | 590,910 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 2,472,558 | 2,483,722 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 83002G702 SIX CIRCLES GLOBAL B | 2,612,857 | 2,396,567 |
| 92203J407 VANGUARD TOTAL INTL | 1,230,921 | 1,233,985 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C847 VANGUARD LONG-TERM T | 612,069 | 593,941 |
| 92206C870 VANGUARD INT-TERM CO | 1,229,901 | 1,245,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | 63,221 | 318,778 |
| 464287465 ISHARES MSCI EAFE ET | 1,414,362 | 2,155,897 |
| 78462F103 SPDR S&P 500 ETF TRU | 5,880,833 | 20,681,342 |
| 315911750 FIDELITY 500 INDEX F | 2,251,228 | 4,593,216 |
| 83002G306 SIX CIRCLES US UNCON | 6,004,236 | 8,560,768 |
| 83002G405 SIX CIRCLES INTL UNC | 4,763,803 | 5,585,475 |
| 46641Q191 JPMORGAN BETABUILDER | 1,341,592 | 1,620,462 |
| 46641Q217 JPMORGAN BETABUILDER | 1,799,296 | 2,106,844 |
| 46641Q225 JPMORGAN BETABUILDER | 1,087,312 | 1,519,748 |
| 46641Q233 JPMORGAN BETABUILDER | 1,281,751 | 1,242,967 |
| 315911727 FIDELITY INTL INDX-I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 1,136,898 | 1,160,651 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 507,224 | 577,979 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 315,141 | 286,253 |
| 024525669 AMERICAN BEACON AHL | AT COST | 280,661 | 303,652 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 561,323 | 557,717 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 64,399 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,716 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 21,220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 30,496 | 30,496 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,267 | 4,267 | 0 |