| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 47,623 | 41,749 |
| 4812C0100 JPM CORE BD FD - USD | ||
| 464287440 ISHARES 7-10 YEAR TR | 9,231 | 8,335 |
| 54401E143 LORD ABBETT SHRT DUR | 18,354 | 17,121 |
| 72201F490 PIMCO INCOME FUND-IN | 9,027 | 8,001 |
| 83002G108 SIX CIRCLES ULTR SHR | 8,341 | 8,268 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 147,052 | 134,912 |
| 83002G884 SIX CIRCLES CREDIT O | 34,208 | 34,191 |
| 92203J407 VANGUARD TOTAL INTL | 9,129 | 9,101 |
| 921937835 VANGUARD TOTAL BOND | 8,535 | 8,142 |
| 92206C847 VANGUARD LONG-TERM T | 16,631 | 16,554 |
| 92206C870 VANGUARD INT-TERM CO | 16,842 | 17,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 96,567 | 259,049 |
| 83002G306 SIX CIRCLES US UNCON | 68,922 | 105,346 |
| 83002G405 SIX CIRCLES INTL UNC | 56,882 | 66,711 |
| 46641Q191 JPMORGAN BETABUILDER | 14,902 | 16,251 |
| 46641Q217 JPMORGAN BETABUILDER | 21,955 | 24,998 |
| 46641Q225 JPMORGAN BETABUILDER | 12,644 | 16,567 |
| 46641Q233 JPMORGAN BETABUILDER | 13,077 | 11,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 16,277 | 16,714 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 7,344 | 8,802 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 13,037 | 11,791 |
| 024525669 AMERICAN BEACON AHL | AT COST | 3,963 | 4,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 75 | 75 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 75 | 75 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 166 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 596 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 269 | 269 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |