| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 15,100 | 32,029 |
| 02079K107 ALPHABET INC CL C | 14,955 | 75,820 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 097023105 BOEING CO | 13,776 | 25,805 |
| H84989104 TE CONNECTIVITY LTD | 8,481 | 17,282 |
| 609207105 MONDELEZ INTERNATION | 10,680 | 18,035 |
| 594918104 MICROSOFT CORP | 8,701 | 112,060 |
| H2906T109 GARMIN LTD | 14,159 | 20,566 |
| 172967424 CITIGROUP INC. | 20,023 | 22,171 |
| 654106103 NIKE INC CL B | 6,136 | 12,377 |
| 56501R106 MANULIFE FINANCIAL C | 14,651 | 24,664 |
| 09247X101 BLACKROCK INC | 8,233 | 21,107 |
| 89151E109 TOTALENERGIES SE -SP | 24,937 | 33,488 |
| 31620M106 FIDELITY NATL INFORM | ||
| 904767704 UNILEVER PLC - ADR | 11,828 | 10,714 |
| 285512109 ELECTRONIC ARTS INC | 8,273 | 14,365 |
| 512807108 LAM RESEARCH CORP CO | 7,023 | 28,981 |
| 867224107 SUNCOR ENERGY INC NE | 19,606 | 26,946 |
| 11135F101 BROADCOM INC | 11,766 | 47,999 |
| 09857L108 BOOKING HOLDINGS INC | 12,087 | 28,378 |
| 58933Y105 MERCK & CO INC NEW | 14,549 | 26,383 |
| 17275R102 CISCO SYSTEMS INC | 6,976 | 19,703 |
| 91324P102 UNITEDHEALTH GROUP I | 3,004 | 35,800 |
| 891160509 TORONTO DOMINION BK | 18,992 | 23,134 |
| 92826C839 VISA INC-CLASS A SHR | 17,192 | 26,556 |
| 907818108 UNION PACIFIC CORP | 3,590 | 14,246 |
| 00287Y109 ABBVIE INC | 15,073 | 21,696 |
| 94106L109 WASTE MANAGEMENT INC | 11,919 | 18,626 |
| 25243Q205 DIAGEO PLC - ADR | 12,168 | 14,857 |
| 532457108 ELI LILLY & CO COM | 3,763 | 32,061 |
| 911312106 UNITED PARCEL SERVIC | 11,288 | 19,497 |
| 883556102 THERMO FISHER SCIENT | 3,753 | 18,047 |
| 75513E101 RTX CORP | 17,123 | 19,520 |
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 5,059 | 12,960 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 037833100 APPLE INC | 7,346 | 106,277 |
| 192446102 COGNIZANT TECH SOLUT | 9,853 | 13,746 |
| 09260D107 BLACKSTONE INC | 13,954 | 29,326 |
| 46625H100 JPMORGAN CHASE & CO | 9,500 | 37,762 |
| 150870103 CELANESE CORP | 11,713 | 28,277 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 23,151 | 39,290 |
| 7591EP100 REGIONS FINL CORP NE | 15,832 | 15,213 |
| 437076102 HOME DEPOT INC | 17,255 | 19,060 |
| 00724F101 ADOBE INC | 14,864 | 18,495 |
| 007903107 ADVANCED MICRO DEVIC | 12,337 | 21,669 |
| 580135101 MCDONALDS CORP | 20,355 | 20,756 |
| 855244109 STARBUCKS CORP COM | 17,740 | 17,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 108,137 | 104,743 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 89,486 | 152,680 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 111,167 | 188,206 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 184,236 | 133,088 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 86,715 | 70,863 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 177,541 | 147,270 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 86,882 | 74,286 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 697,406 | 647,428 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 217,044 | 219,131 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 283,958 | 251,804 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 98,371 | 109,117 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 101,052 | 101,586 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 76,929 | 75,251 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,039 |
| PY RETURN OF CAPITAL ADJUSTMENT | 962 |
| ROC ON CY SALES | 16 |
| TAX LOT BASIS ADJUSTMENT | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 38 | 38 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,434 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,443 | 2,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,813 | 1,813 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 353 | 353 | 0 |