| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ALLOCATION BASIS | 990-PF; PART I; OPERATING AND ADMINISTRATIVE EXPENSES | OPERATING EXPENSES ARE ALLOCATED BASED ON WHETHER OR NOT THE EXPENSE IS REASONABLE AND NECESSARY TO ACCOMPLISH THE CHARITABLE GOALS OF THE FOUNDATION OR FOR THE PRODUCTION OF INVESTMENT INCOME. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 976,386 | 976,386 |
| EQUITY FUNDS | 1,616,219 | 1,616,219 |
| EXCHANGE TRADED FUNDS | 2,351,454 | 2,351,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 38,569 | 38,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,060 | 1,060 | 1,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 4,513 | 0 | 4,513 | |
| ADVERTISING | 345 | 0 | 345 | |
| BANK CHARGES | 110 | 0 | 110 | |
| COMMUNICATIONS | 2,335 | 0 | 2,335 | |
| DUES AND SUBSCRIPTIONS | 5,291 | 0 | 5,291 | |
| INSURANCE | 2,223 | 0 | 2,223 | |
| LICENSES | 77 | 0 | 77 | |
| POSTAGE | 617 | 0 | 617 | |
| SUPPLIES | 81 | 0 | 81 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 544,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL PAYROLL TAXES PAYABLE | 554 | 554 |
| STATE PAYROLL TAXES PAYABLE | 654 | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB & CO, INC | 32,556 | 32,556 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,619 | 0 | 1,619 | |
| PAYROLL TAX | 2,754 | 0 | 2,754 |