| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 110 | 110 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HVAC SYSTEM | 2017-08-28 | 26,116 | 3,599 | S/L | 39.0000 | 670 | |||
| BASKETBALL COURT | 2022-05-02 | 19,500 | 975 | 150DB | 15.0000 | 1,853 | |||
| ARCHIVAL EQUIPMENT | 2022-09-26 | 17,407 | 2,487 | 200DB | 7.0000 | 4,262 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 24.361 SH T ROWE PRICE BLUE CHIP GRO | PURCHASE | 2023-03 | 2,812 | 2,934 | -122 | |||||
| 105.737 SH INVESCO OPPENHEIMER INTL | PURCHASE | 2023-03 | 3,723 | 4,739 | -1,016 | |||||
| 398.707 SH BAIRD FUNDS SHORT TERM BO | PURCHASE | 2023-03 | 3,700 | 3,868 | -168 | |||||
| 96.756 SH ARTISAN FUNDS MID CAP VALU | PURCHASE | 2023-03 | 1,521 | 1,669 | -148 | |||||
| 81.924 SH ADVISORS INNER CIRCLE II M | PURCHASE | 2023-03 | 1,763 | 1,403 | 360 | |||||
| 95.873 SH MGD PORTFOLIO SERIES ENERG | PURCHASE | 2023-03 | 1,208 | 721 | 487 | |||||
| 237.46 SH ARTISAN FUNDS MID CAP VALU | PURCHASE | 2023-06 | 3,911 | 4,283 | -372 | |||||
| 295.18 SH MGD PORTFOLIO SERIES ENERG | PURCHASE | 2023-06 | 3,861 | 3,091 | 770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD AMERITRADE 173 MUTUAL FDS | FMV | 41,972 | 41,972 |
| TD AMERITRADE 148 MUTUAL FDS | FMV | 378,582 | 378,582 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 63,023 | 13,846 | 49,177 | 6,323 | |
| BUILDING | 420,000 | 420,000 | 420,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 50 | 50 | ||
| WEBSITE & ADVERTISING | 616 | 616 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVMTS | 27,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 462 | 449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 1,639 | 1,639 | ||
| CONSULTING - WEBSITE & GRANTS | 6,000 | 6,000 |