| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,575 | 8,575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 1,426,746 | 3,072,227 |
| NVIDIA CORP | 2,550,921 | 26,492,875 |
| VANGUARD DIV APPRECIATION | 1,764,171 | 3,697,680 |
| CANOPY GROWTH CORP | 85,788 | 1,022 |
| SS& C TECHNOLOGS HLDG | 30,554 | 30,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAFE HARBOR MANAGED ACCOUNT 101, LTD | AT COST | 183 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 33,770 | 20,983 | 12,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,100 | 2,100 | |
| UNITED STATES TREASURY | 277 |
| Description | Amount |
|---|---|
| PRIOR PERIOED TAX REFUND | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 64 | 64 | ||
| DATA PROCESSING | 3,053 | 3,053 | ||
| INSURANCE | 3,748 | 3,748 | ||
| OFFICE SUPPLIES | 611 | 611 | ||
| LANDSCAPING | 900 | 900 | ||
| LICENSES & PERMITS | 111 | 61 | 50 | |
| EQUIPMENT | 470 | 470 | ||
| SHIPPING | 24,568 | 24,568 | ||
| UTILITIES | 255 | 255 | ||
| ELECTRIC | 2,138 | 2,138 | ||
| WATER & SEWER & GARBAGE | 102 | 102 | ||
| PORTFOLIO DEDUCTIONS - SH 101 | 96 | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTION INCOME | 1,320 | 1,320 | 1,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 6,787 | 6,787 |