| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,785 | 893 | 892 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-05-15 | 450,000 | |||||||
| BUILDING | 2007-05-15 | 550,000 | 220,357 | S/L | 39.0000 | 14,103 | 2,821 | ||
| FURNITURE AND ARTWORKS | 2007-11-16 | 10,000 | 10,000 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2009-04-07 | 11,658 | 4,099 | S/L | 39.0000 | 299 | 60 | ||
| GENERATOR SYSTEM | 2015-03-13 | 19,718 | 3,940 | S/L | 39.0000 | 506 | 101 | ||
| SEPTIC IMPROVEMENTS | 2020-07-14 | 12,000 | 2,000 | S/L | 15.0000 | 800 | 160 | ||
| DISHWASHER | 2020-11-15 | 1,002 | 434 | S/L | 5.0000 | 201 | 40 | ||
| REFRIGERATOR | 2022-05-10 | 2,039 | 272 | S/L | 5.0000 | 408 | 82 | ||
| FENCING | 2022-05-10 | 6,041 | 268 | S/L | 15.0000 | 403 | 81 | ||
| HEAT/ AIR CONDITION PUMPS | 2022-06-18 | 19,162 | 246 | S/L | 39.0000 | 491 | 98 | ||
| ARTWORK | 2022-09-20 | 2,532 | 90 | S/L | 7.0000 | 362 | 72 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED | 271,638 | 271,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH FUND | FMV | 38,202 | 38,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 634,152 | 259,279 | 374,873 | ||
| 450,000 | 450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE: PROPERTY | 8,241 | 1,648 | 6,593 | |
| REPAIRS | 847 | 170 | 677 | |
| BOOKKEEPING | 2,730 | 546 | 2,184 | |
| UTILITIES | 4,716 | 943 | 3,773 | |
| LANDSCAPING | 2,415 | 483 | 1,932 | |
| SUPPLIES | 496 | 99 | 397 | |
| TELEPHONE | 1,579 | 316 | 1,263 | |
| MISCELLANEOUS | 68 | 14 | 54 | |
| CLEANING | 420 | 84 | 336 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 33,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,712 | 2,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,708 | 1,542 | 6,166 | |
| FOREIGN TAX | 45 | 45 | ||
| EXCISE TAX | 329 |