| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,635 | 0 | 0 | 3,635 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1988-10-25 | 54,400 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 1988-10-25 | 105,600 | 105,600 | SL | 31 | 0 | 0 | 0 | |
| HVAC | 2011-05-31 | 12,225 | 3,762 | SL | 39 | 313 | 0 | 0 | |
| FILE CABINET | 2011-06-23 | 150 | 150 | SL | 5 | 0 | 0 | 0 | |
| TVDVDBLUERAY | 2013-07-20 | 1,745 | 1,745 | SL | 5 | 0 | 0 | 0 | |
| UTILITY CART | 2014-03-28 | 415 | 415 | SL | 5 | 0 | 0 | 0 | |
| PAVING | 2014-05-29 | 2,685 | 1,611 | SL | 15 | 179 | 0 | 0 | |
| KITCHEN UPGRADE | 2020-06-24 | 19,050 | 1,425 | SL | 39 | 488 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2500 SHS PROSHARES ULTRASHORT | 2023-08 | PURCHASE | 2023-11 | 33,121 | 33,459 | 0 | -338 | 0 | ||
| BANGOR SAVINGS BANK 5 MATURED | 2023-05 | PURCHASE | 2023-06 | 35,000 | 35,000 | 0 | 0 | 0 | ||
| GOLDMAN SACHS BANK 51 MATURE | 2023-05 | PURCHASE | 2023-11 | 35,000 | 34,993 | 0 | 7 | 0 | ||
| 100 SHS ISHARES CORE S&P MID | 2017-11 | PURCHASE | 2023-10 | 25,562 | 24,022 | 0 | 1,540 | 0 | ||
| 1400 SHS ISHARES US TELECOM | 2020-07 | PURCHASE | 2023-10 | 29,966 | 30,002 | 0 | -36 | 0 | ||
| 645 SHS ISHARES MORNINGSTAR US | 2010-03 | PURCHASE | 2023-10 | 38,360 | 37,081 | 0 | 1,279 | 0 | ||
| 505 SHS SELECT SECTOR UTI | 2010-06 | PURCHASE | 2024-02 | 31,598 | 32,790 | 0 | -1,192 | 0 | ||
| 1550 SHS PROSHARES VIX ST | 2023-08 | PURCHASE | 2023-11 | 34,585 | 36,640 | 0 | -2,055 | 0 | ||
| CAPITAL ONE CD 405 MATURED | 2022-09 | PURCHASE | 2023-09 | 30,000 | 29,881 | 0 | 119 | 0 | ||
| NORTHPOINT BANK CD 41 MATURE | 2022-09 | PURCHASE | 2023-06 | 30,000 | 29,977 | 0 | 23 | 0 | ||
| 2300 SHS ISHARES GLOBAL CLEAN | 2020-10 | PURCHASE | 2023-08 | 36,742 | 42,182 | 0 | -5,440 | 0 | ||
| 1500 SHS PROSHARES ULTRASHORT | 2022-02 | PURCHASE | 2023-09 | 52,477 | 58,335 | 0 | -5,858 | 0 | ||
| 225 SHS ISHARES US PHARMACEUTI | 2011-06 | PURCHASE | 2023-07 | 39,197 | 38,639 | 0 | 558 | 0 | ||
| 210 SHS ISHARES MORNINGSTAR GR | 2009-03 | PURCHASE | 2024-04 | 14,969 | 12,226 | 0 | 2,743 | 0 | ||
| 115 SHS SPDR FUND CONSUMER | 2023-07 | PURCHASE | 2023-10 | 17,522 | 19,925 | 0 | -2,403 | 0 | ||
| CITY NATL BANK FLA 51 MATURE | 2023-05 | PURCHASE | 2023-08 | 35,000 | 34,998 | 0 | 2 | 0 | ||
| 530 SHS ENERGY SELECT SECTOR | 2021-03 | PURCHASE | 2023-10 | 45,392 | 40,593 | 0 | 4,799 | 0 | ||
| 75 SHS ISHARES US HEALTHCARE | 2021-05 | PURCHASE | 2023-07 | 18,746 | 18,350 | 0 | 396 | 0 | ||
| 500 SHS SELECT STR FINANCIAL | 2021-02 | PURCHASE | 2023-10 | 16,535 | 15,880 | 0 | 655 | 0 | ||
| 200 SHS ISHARES US HEALTHCARE | 2011-06 | PURCHASE | 2023-07 | 49,990 | 48,934 | 0 | 1,056 | 0 | ||
| 13796646 SHS VICTORY INCOME | 2016-01 | PURCHASE | 2024-05 | 155,212 | 155,350 | 0 | -138 | 0 | ||
| 70 SHS SPDR GOLD SHARES | 2023-10 | PURCHASE | 2024-04 | 15,138 | 12,913 | 0 | 2,225 | 0 | ||
| FLAGSTAR BK NATL CD 48 MATUR | 2023-02 | PURCHASE | 2023-08 | 30,000 | 29,972 | 0 | 28 | 0 | ||
| 150 SHS ISHARES CORE S&P SMALL | 2020-06 | PURCHASE | 2023-10 | 13,545 | 13,865 | 0 | -320 | 0 | ||
| 300 SHS ISHARES US REAL ESTATE | 2014-01 | PURCHASE | 2023-09 | 23,325 | 24,669 | 0 | -1,344 | 0 | ||
| 600 SHS ISHARES US REAL ESTATE | 2014-08 | PURCHASE | 2024-04 | 51,348 | 49,338 | 0 | 2,010 | 0 | ||
| 235 SHS ISHARES US REAL ESTATE | 2011-05 | PURCHASE | 2023-09 | 20,755 | 19,324 | 0 | 1,431 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ACCOUNT | 1,848,931 | 1,848,931 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 54,400 | 0 | 54,400 | 38,400 |
| BUILDINGS & IMPROVEMENTS | 141,870 | 115,688 | 26,182 | 140,400 |
| Description | Amount |
|---|---|
| DONATIONS EXPENSE | 32,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK STORE EXPESE | 193 | 0 | 0 | 193 |
| DUES SCHOLARSHIP | 684 | 0 | 0 | 684 |
| GENERAL SUPPLIES | 197 | 0 | 0 | 197 |
| HOSPITALITY | 110 | 0 | 0 | 110 |
| LIBRARY EXPENSE | 200 | 0 | 0 | 200 |
| MEMBRESHIP & WELFARE FUND | 441 | 0 | 0 | 441 |
| OFFICE SUPPLIES | 44 | 0 | 0 | 44 |
| POSTAGE & DELIVERY | 300 | 0 | 0 | 300 |
| WEBSITE EXPENSES | 188 | 0 | 0 | 188 |
| BONDS | 167 | 0 | 0 | 167 |
| INSURANCE | 1,482 | 0 | 0 | 1,482 |
| PROGRAM AND CLASS EXPENSE | 81 | 0 | 0 | 81 |
| SPEAKER FEES | 538 | 0 | 0 | 538 |
| COMPUTER EXPENSE | 200 | 0 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM FEES | 1,960 | 0 | 1,960 |
| BOOK SALES | 301 | 0 | 301 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT MKT VALUE | 148,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 424 | 638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR FEES | 5,000 | 5,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 638 | 638 | 0 | 0 |