| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 238,219 | L | 0 | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 7,575,948 | 3,723,225 | SL | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT AND VEHICLES | 394,741 | 326,406 | SL | 0 % | 0 | 0 | 0 | ||
| ARTWORK | 10,000 | NC | 0 % | 0 | 0 | 0 | |||
| FURNITURE AND EQUIPMENT | 5,517 | 460 | SL | 0 % | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY-TRADED STOCKS | 3,900,923 | 3,900,923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD VALUE ETF INDEX FUND | FMV | 1,368,374 | 1,368,374 |
| VANGUARD GROWTH ETF | FMV | 1,560,928 | 1,560,928 |
| BLACKROCK GLOBAL ALLOCATION I FUND | FMV | 946,206 | 946,206 |
| FIRST EAGLE GLOBAL I FUND | FMV | 949,265 | 949,265 |
| WESTERN ASSET CORE BOND I FUND | FMV | 3,545,946 | 3,545,946 |
| VANGUARD EXTENDED MARKET ETF | FMV | 1,272,611 | 1,272,611 |
| LOOMIS SAYLES GLOBAL ALLOCATION FUND Y | FMV | 1,000,780 | 1,000,780 |
| BLOOMBERG SPDR 1-3 MONTH TREASURY BILL | FMV | 152,895 | 152,895 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 238,219 | 0 | 238,219 | 238,219 |
| BUILDING IMPROVEMENTS | 7,575,948 | 3,723,225 | 3,852,723 | 3,852,723 |
| EQUIPMENT AND VEHICLES | 394,741 | 326,406 | 68,335 | 68,335 |
| ARTWORK | 10,000 | 0 | 10,000 | 10,000 |
| FURNITURE AND EQUIPMENT | 5,517 | 460 | 5,057 | 5,057 |
| Item No. | 1 |
|---|---|
| Lender's Name | TWAIN COMMUNITY PARTNERS LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,582,825 |
| Balance Due | 1,421,315 |
| Date of Note | 2018-01 |
| Maturity Date | 2043-01 |
| Repayment Terms | SEMI-ANNUAL |
| Interest Rate | 6.670000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ENERGY EFFICIENCY PROJECT |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | ASSURITY LIFE INSURANCE COMPANY |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2,500,000 |
| Balance Due | 2,161,634 |
| Date of Note | 2020-10 |
| Maturity Date | 2040-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 4.250000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ENERGY EFFICIENCY PROJECT |
| Description of Lender Consideration | PROPERTY |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSETS UNDER OPERATING LEASES | 24,302 | 18,829 | 18,829 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,530,498 |
| PENSION-RELATED CREDITS OTHER THAN NET PERIODIC PENSION COST | 108,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIABILITY FOR PENSION AND POSTRETIREMENT BENEFITS | 219,727 | 132,205 |
| OPERATING LEASE LIABILITIES | 24,302 | 18,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 86,009 | 86,009 | 86,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 84,368 | 0 | 0 | 84,368 |