| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 1,346 | 892 |
| ABBOTT LABS | 1,556 | 1,452 |
| ABBVIE INC | 1,675 | 2,162 |
| ABERDEEN BLOOMBERG ALL COMMODI | 26,952 | 24,103 |
| ACCENTURE PLC | 1,634 | 1,831 |
| ADOBE SYSTEMS, INC | 2,162 | 2,130 |
| ADVANCED MICRO DEVICES INC | 1,537 | 2,052 |
| AGCO CP | 827 | 834 |
| AIR PRODS & CHEM INC | 755 | 719 |
| AIRBNB | 593 | 571 |
| ALASKA AIR GROUP INC | 613 | 598 |
| ALEXANDRIA REAL ESTATE EQUITIE | 741 | 604 |
| ALLIANT CORP | 1,450 | 1,317 |
| ALLSTATE CORP | 627 | 753 |
| ALPHABET INC CL A | 4,199 | 6,557 |
| ALPHABET INC CL C | 3,339 | 5,361 |
| ALTRIA GROUP INC | 822 | 708 |
| AMAZON COM | 101,928 | 95,637 |
| AMERICAN ELECTRIC POWER INC | 999 | 948 |
| AMERICAN EXPRESS CO | 877 | 978 |
| AMERICAN HOMES 4 RENT | 341 | 363 |
| AMERICAN TOWER REIT INC | 2,789 | 3,263 |
| AMERICOLD REALTY TRUST | 600 | 604 |
| AMGEN INC | 1,036 | 1,235 |
| AMPHENOL CORPORATION | 858 | 1,198 |
| ANALOG DEVICES INC | 708 | 870 |
| AON PLC CL A | 580 | 700 |
| APARTMENT INCOME REIT CORP | 372 | 274 |
| APOLLO GLOBAL MANAGEMENT, INC | 1,056 | 1,446 |
| APPLE INC | 15,066 | 22,020 |
| APPLIED MATERIALS INC | 1,215 | 1,483 |
| ARCHER DANIELS MDLND | 405 | 485 |
| ARISTA NETWORKS | 583 | 739 |
| AT&T, INC | 1,266 | 1,087 |
| AUTODESK, INC | 758 | 751 |
| AUTOMATIC DATA PROCESSING INC | 833 | 947 |
| BALL CP | 940 | 731 |
| BANK NEW YORK MELLON CORP COM | 804 | 747 |
| BANK OF AMERICA CORP | 1,850 | 1,687 |
| BECTON DICKINSON & CO | 726 | 720 |
| BERKSHIRE HATHAWAY INC. CLASS | 3,485 | 4,499 |
| BLACKROCK INC | 1,225 | 1,213 |
| BLOCK INC | 868 | 1,312 |
| BOEING CO | 973 | 1,296 |
| BOSTON PPTYS INC | 1,001 | 701 |
| BOSTON SCIENTIFIC | 832 | 1,140 |
| BOX INC | 600 | 581 |
| BOYD GAMING CORP | 220 | 254 |
| BRISTOL-MYERS SQUIBB CO | 1,229 | 948 |
| BROADCOM INC | 1,624 | 3,675 |
| BROWN & BROWN INC | 1,020 | 1,201 |
| CADENCE DESIGN SYSTEMS INC | 491 | 833 |
| CAE INC | 923 | 972 |
| CAMDEN PPTY TR | 514 | 479 |
| CAPITAL ONE FINANCIAL CORP | 761 | 738 |
| CARRIER GLOBAL | 594 | 628 |
| CATERPILLAR INC | 925 | 1,320 |
| CENTERPOINT ENERGY | 1,342 | 1,303 |
| CHARLES SCHWAB CORP | 905 | 980 |
| CHARTER COMMUNICATIONS, INC | 704 | 621 |
| CHEVRON CORP | 1,415 | 1,991 |
| CHUBB LIMITED | 724 | 975 |
| CIENA CORP | 593 | 490 |
| CIGNA CORPORATION | 759 | 957 |
| CISCO SYSTEMS INC | 1,633 | 1,560 |
| CITIGROUP INC | 945 | 872 |
| CITIZENS FINANCIAL GROUP, INC | 765 | 611 |
| CME GROUP, INC | 610 | 612 |
| COMCAST CORP | 1,691 | 1,522 |
| CONOCOPHILLIPS | 584 | 1,241 |
| CONSTELLATION BRANDS INC | 1,951 | 1,941 |
| CORNING INC | 810 | 725 |
| COSTCO WHOLESALE CORPORATION | 1,604 | 2,478 |
| CROWN CASTLE INTL | 1,744 | 1,663 |
| CSX CORP | 762 | 832 |
| CVS CAREMARK CORP | 864 | 841 |
| DANAHER CORP | 1,189 | 1,131 |
| DB X TRACKERS MSCI EUROPE HEDG | 9,097 | 9,686 |
| DEERE CO | 845 | 974 |
| DEVON ENERGY CORPORATION | 862 | 709 |
| DEXCOM, INC | 698 | 1,006 |
| DIGITAL RLTY TR INC | 1,223 | 1,672 |
| DOCUSIGN INC | 436 | 468 |
| DOMINION ENERGY INC | 890 | 604 |
| DOMINOS PIZZA INC | 758 | 844 |
| DOVER CORP | 901 | 958 |
| DOW INC | 967 | 949 |
| DTE ENERGY CO COM | 1,179 | 1,066 |
| EATON CORP PLC | 603 | 970 |
| ECOLAB INC | 679 | 842 |
| EDWARDS LIFESCIENCES | 1,010 | 749 |
| ELECTRONIC ARTS | 774 | 832 |
| ELEVANCE HEALTH INC | 1,001 | 1,211 |
| ELI LILLY & CO | 1,577 | 3,734 |
| EMERSON ELECTRIC CO | 626 | 629 |
| EOG RESOURCES INC | 534 | 821 |
| EQUINIX, INC | 2,051 | 2,017 |
| ESSEX PRTY TR INC | 321 | 363 |
| ESTEE LAUDER COMPANIES INC | 958 | 606 |
| ETSY INC | 924 | 914 |
| EXTRA SPACE STORAGE | 580 | 742 |
| EXXON MOBIL CORP | 1,765 | 3,027 |
| FASTENAL COMPANY | 476 | 594 |
| FEDEX CORPORATION | 555 | 605 |
| FISERV INC | 776 | 944 |
| FIVE BELOW INC | 590 | 901 |
| FORD MOTOR COMPANY | 698 | 630 |
| FREEPORT-MCMORAN COPPER & GOLD | 815 | 996 |
| FS MULTI-STRAT ALT FUND CL I | 62,346 | 61,162 |
| GAMING AND LEISURE PROPERTIES, | 1,294 | 1,329 |
| GEN DYNAMICS CP | 771 | 875 |
| GENERAL ELECTRIC CO | 692 | 1,097 |
| GENERAL MILLS INC | 706 | 728 |
| GENERAL MOTORS | 948 | 736 |
| GILEAD SCIENCES INC | 824 | 983 |
| GODADDY INC | 617 | 827 |
| GOLDMAN SACHS GROUP | 1,146 | 1,207 |
| HALLIBURTON COMPANY | 1,439 | 1,421 |
| HCA INC | 558 | 604 |
| HEALTHCARE REALTY TRUST | 521 | 473 |
| HIGHWOODS PRPTY INC | 587 | 352 |
| HILTON WORLDWIDE HOLDINGS, INC | 880 | 1,335 |
| HOLOGIC, INC | 1,133 | 1,081 |
| HOME DEPOT INC | 2,530 | 2,697 |
| HONEYWELL INTL | 1,166 | 1,097 |
| HOST HOTELS & RESORTS INC | 124 | 139 |
| HOWMET AEROSPACE ORD SHS | 1,001 | 1,219 |
| HUMANA INC | 994 | 982 |
| IDEXX CORP | 684 | 851 |
| ILLINOIS TOOL WORKS | 841 | 962 |
| ILLUMINA INC COM | 472 | 357 |
| INTEL CORP | 1,818 | 1,816 |
| INTERCONTINENTAL EXCHANGE, INC | 690 | 744 |
| INTERNATIONAL BUSINESS MACHINE | 990 | 1,207 |
| INTUIT | 1,410 | 1,706 |
| INTUITIVE SURGICAL | 1,115 | 1,248 |
| INVESCO S&P 500 HIGH BETA ETF | 1,135 | 1,327 |
| INVITATION HOMES INC. | 1,288 | 1,302 |
| IQVIA HOLDINGS INC | 2,158 | 2,066 |
| IRON MOUNTAIN | 827 | 971 |
| ISHARE MSCI FRANCE | 10,130 | 11,388 |
| ISHARE MSCI GERMANY | 14,704 | 16,223 |
| ISHARE MSCI ITALY IN | 4,074 | 4,825 |
| ISHARE MSCI UK INDEX | 18,563 | 19,114 |
| ISHARES BARCLAYS MBS BOND FUND | 26,099 | 25,729 |
| ISHARES CORE MSCI EAFE ETF | 11,252 | 11,023 |
| ISHARES CORE MSCI EMERGING MAR | 16,731 | 15,677 |
| ISHARES INC MSCI SWITZERLAND I | 7,773 | 7,811 |
| ISHARES MSCI AUSTRALIA INDEX F | 4,886 | 4,835 |
| ISHARES MSCI BRAZIL FREE INDEX | 5,036 | 5,878 |
| ISHARES MSCI CANADA INDEX FD | 10,778 | 11,154 |
| ISHARES MSCI CHINA INDEX FUND | 7,133 | 6,030 |
| ISHARES MSCI EAFE MINIMUM VOLA | 10,635 | 9,982 |
| ISHARES MSCI EMERGING MARKETS | 11,599 | 10,795 |
| ISHARES MSCI INDIA ETF | 5,105 | 5,962 |
| ISHARES MSCI PACIFIC EX-JAPAN | 6,233 | 5,733 |
| ISHARES MSCI-HONG KONG | 2,883 | 2,477 |
| ISHARES MSCI-JAPAN | 6,625 | 7,437 |
| ISHARES MSCI-SOUTH KOREA | 2,993 | 3,188 |
| ISHARES RUSSELL MIDCAP G IN FD | 1,497 | 1,446 |
| ISHARES RUSSELL MIDCAP VALUE | 990 | 1,081 |
| ISHARES TRUST FALLEN ANGELS US | 1,620 | 1,652 |
| JANUS HENDERSON MORTGAGEBACKED | 22,320 | 23,268 |
| JOHCM EMERGING MARKETS OPPORTU | 145,761 | 120,052 |
| JOHNSON & JOHNSON | 2,966 | 2,772 |
| JOHNSON CONTROLS INTERNATIONAL | 694 | 622 |
| JP MORGAN CHASE | 3,057 | 3,505 |
| JP MORGAN ULTRA SHORT INCOME E | 10,609 | 10,631 |
| JPMORGAN HEDGED EQUITY 2 FUND | 26,004 | 29,459 |
| JPMORGAN HEDGED EQUITY 3 | 25,216 | 29,484 |
| KENVUE INC | 741 | 748 |
| KEYCORP | 664 | 744 |
| KIMBERLY CLARK CORP | 1,012 | 966 |
| KIMCO RLTY CORP | 395 | 461 |
| KNIGHT SWIFT TRANSPORTATION HO | 1,040 | 1,177 |
| L3HARRIS TECHNOLOGIES | 785 | 840 |
| LAM RESEARCH CORP | 967 | 1,244 |
| LENNAR CORP | 839 | 1,437 |
| LINDE PLC COM | 1,198 | 1,668 |
| LIVERAMP HOLDINGS INC | 377 | 629 |
| LOCKHEED MARTIN CORP | 633 | 750 |
| LOWES COMPANIES INC | 1,247 | 1,426 |
| LULULEMON ATHLETICA INC | 711 | 718 |
| MARATHON PETROLEUM CORP | 473 | 1,028 |
| MARRIOTT INTERNATIONAL INC. CL | 604 | 1,008 |
| MARSH AND MCLENNAN COMPANIES I | 915 | 1,205 |
| MASTERCARD INC | 2,220 | 2,516 |
| MCDONALD'S CORP | 1,253 | 1,580 |
| MCKESSON CORP | 338 | 735 |
| MEDICAL PROPERTIES TRUST, INC | 220 | 136 |
| MEDTRONIC PLC | 1,355 | 963 |
| MERCK & CO INC | 1,464 | 2,072 |
| META PLATFORMS INC | 5,615 | 6,009 |
| METROPOLITAN WEST UNCONSTRAINE | 47,217 | 47,320 |
| MICROCHIP TECHNOLOGY INC | 795 | 962 |
| MICRON TECHNOLOGY | 752 | 901 |
| MICROSOFT CORP | 16,349 | 21,944 |
| MID-AMERICA APT COMMUNITIES IN | 1,195 | 1,069 |
| MONSTER BEVERAGE CORP | 655 | 644 |
| MOODYS CORP | 921 | 963 |
| MOTOROLA SOLUTIONS INC | 555 | 745 |
| MSCI INC | 554 | 617 |
| NETFLIX INC | 1,555 | 1,766 |
| NEXTERA ENERGY, INC | 1,307 | 1,070 |
| NIKE INC-CL B | 1,830 | 1,374 |
| NORFOLK SOUTHERN CORP | 782 | 725 |
| NUCOR CP | 534 | 608 |
| NVIDIA CORP | 3,776 | 9,815 |
| NXP SEMICONDUCTORS | 811 | 989 |
| O'REILLY AUTOMOTIVE INC | 1,105 | 1,415 |
| ORACLE CORP | 1,111 | 1,311 |
| PALO ALTO NETWORKS INC | 740 | 926 |
| PARKER HANNIFIN CP | 722 | 1,085 |
| PAYPAL HOLDINGS, INC | 1,671 | 723 |
| PEPSICO INC | 1,684 | 1,817 |
| PERFORMANCE FOOD GROUP COMPANY | 714 | 1,071 |
| PFIZER INC | 1,753 | 1,229 |
| PHILIP MORRIS INTL | 1,234 | 1,226 |
| PHILLIPS 66 | 514 | 821 |
| PINTEREST INC | 399 | 591 |
| PIONEER NAT RES CO | 795 | 721 |
| PPG INDUSTRIES INC | 1,252 | 1,327 |
| PROCTER GAMBLE CO | 2,054 | 2,165 |
| PROGRESSIVE CORP OHIO | 575 | 967 |
| PROLOGIS | 3,010 | 3,120 |
| PRUDENTIAL FINCL INC | 1,561 | 1,668 |
| PUBLIC STORAGE INC | 247 | 246 |
| QUALCOMM INC | 1,134 | 1,217 |
| QUANTA SVCS INC | 328 | 734 |
| RAYTHEON TECHNOLOGIES CORP | 1,084 | 1,096 |
| REALTY INCOME CORP | 2,219 | 2,032 |
| REGENERON PHARMACEUTICALS INC | 913 | 1,230 |
| REGIONS FINANCIAL CORP | 642 | 619 |
| REPUBLIC SVCS INC | 1,114 | 1,361 |
| ROPER INDUSTRIES | 835 | 841 |
| S&P GLOBAL INC COM | 1,225 | 1,333 |
| SALESFORCE.COM | 1,875 | 2,144 |
| SBA COMMUNICATIONS CORP | 652 | 716 |
| SCHLUMBERGER LTD | 604 | 932 |
| SCHWAB FUNDAMENTAL EM MARKETS | 18,225 | 17,118 |
| SCHWAB FUNDAMENTAL INTL LARGE | 11,539 | 12,351 |
| SCHWAB US TIPS | 1,623 | 1,655 |
| SENSATA TECHNOLOGIES HOLDINGS | 1,147 | 1,088 |
| SERVICE NOW | 1,053 | 1,325 |
| SHERWIN-WILLIAMS CO | 863 | 971 |
| SIMON PPTY GROUP INC | 1,271 | 1,634 |
| SOUTHERN CO | 754 | 827 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 495 | 494 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 60,677 | 61,133 |
| SPIRIT REALTY CAPITAL, INC | 225 | 237 |
| SPORTRADAR GROUP AG | 798 | 598 |
| SPOTIFY TECHNOLOGY SA | 849 | 940 |
| STARBUCKS CORP COM | 1,129 | 1,095 |
| STRYKER CORPORATION | 879 | 1,100 |
| SUN COMMUNITIES INC | 958 | 956 |
| SYNOPSYS, INC | 478 | 883 |
| SYSCO CORP | 751 | 711 |
| T-MOBILE US INC | 608 | 765 |
| TARGET CORPORATION | 1,336 | 885 |
| TE CONNECTIVITY LTD | 824 | 860 |
| TESLA MOTORS INC | 5,071 | 5,437 |
| TEXAS INSTRUMENTS INC | 1,056 | 1,110 |
| THE BLACKSTONE GROUP INC CL A | 763 | 859 |
| THE COCA-COLA CO | 1,857 | 1,931 |
| THE JM SMUCKER COMPANY | 660 | 634 |
| THE TRADE DESK INC | 943 | 996 |
| THERMO FISHER SCIENTIFIC INC | 1,622 | 1,686 |
| TJX COMPANIES INC | 823 | 1,108 |
| TRANSDIGM GRP INC | 1,035 | 1,458 |
| TRANSUNION COM USD0.01 | 1,127 | 733 |
| TRUIST FINANCIAL CORPORATION | 793 | 624 |
| UBER | 1,080 | 1,075 |
| UDR INC | 1,999 | 1,587 |
| ULTA SALON, COSMETICS & FRAGRA | 772 | 965 |
| UNION PACIFIC | 1,064 | 1,214 |
| UNITED PARCEL SERVICE | 1,101 | 844 |
| UNITED RENTALS INC | 864 | 865 |
| UNITEDHEALTH GROUP INC | 2,713 | 3,363 |
| US BANCORP | 992 | 846 |
| VALERO ENERGY CORP | 1,180 | 1,761 |
| VANGUARD CORP BOND ETF LONG TE | 10,648 | 11,930 |
| VANGUARD FTSE EUROPEAN ETF | 11,486 | 12,541 |
| VANGUARD GOVT BOND ETF INTERME | 28,236 | 27,803 |
| VANGUARD INTERMEDIATE TERM COR | 11,506 | 11,631 |
| VANGUARD LT GOV BOND ETF | 18,489 | 16,345 |
| VANGUARD SHOR-TERM GOV BOND | 23,804 | 24,148 |
| VANGUARD SHORT TERM CORPORATE | 18,970 | 19,448 |
| VANGUARD SM-CAP ETF | 34,956 | 35,723 |
| VANGUARD TOTAL INTL BD IDX ETF | 1,611 | 1,610 |
| VERISK ANALYTICS, INC | 1,478 | 1,892 |
| VERIZON COMMUNICATIONS | 1,645 | 1,194 |
| VERTEX PHARMCTLS INC | 547 | 960 |
| VICI PROPERTIES INC | 493 | 502 |
| VISA INC | 2,406 | 2,986 |
| W. P. CAREY INC | 210 | 238 |
| WAL-MART STORES INC | 1,292 | 1,451 |
| WALT DISNEY HOLDINGS CO | 2,465 | 1,517 |
| WASTE MANAGEMENT INC | 779 | 962 |
| WEBSTER FINL CORP | 741 | 950 |
| WEC ENERGY GROUP, INC | 826 | 754 |
| WELLS FARGO & CO | 1,145 | 1,295 |
| WELLTOWER INC. | 1,419 | 1,798 |
| WEX, INC | 814 | 978 |
| WEYERHAEUSER CO | 131 | 133 |
| WISDOMTREE JAPAN HEDGED EQUITY | 13,726 | 18,720 |
| WORKDAY INC | 450 | 724 |
| XCEL ENERGY INC | 905 | 830 |
| YETI HOLDINGS, INC. | 697 | 930 |
| YUM BRANDS INC | 659 | 743 |
| ZILLOW GROUP, INC (CL C) | 488 | 607 |
| ZIMMER BIOMET HOLDINGS | 651 | 603 |
| ZOETIS INC | 1,027 | 1,074 |
| ZOOM VIDEO COMMUNICATIONS INC | 610 | 484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,242 | 14,242 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,892 | 6,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 100 | |||
| Foreign Tax Paid | 83 | 83 | ||
| IRS Miscellaneous Fee Expense | 181 |