| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 4,000 | 4,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORPORATION MTN 4.2% 08/26/2024 USD | 61,029 | 59,435 |
| BANK OF MONTREAL MTN 3.3% 02/05/2024 USD SER E SR | 70,170 | 69,803 |
| B.A.T. CAPITAL CORPORATION 3.222% 08/15/2024 USD SR | 166,633 | 162,307 |
| CARDINAL HEALTH, INC. 3.079% 06/15/2024 USD SR LIEN | 75,746 | 74,089 |
| CROWN CASTLE INTL CORP | 64,208 | 52,411 |
| EPAM SYSTEMS, INC. CMN (EPAM) | 28,803 | 18,435 |
| EVOLUTION AB ADR CMN (EVVTY) | 39,949 | 32,089 |
| FIDELITY NATIONAL INFORMATION 0.375% 03/01/2023 | 44,272 | 45,533 |
| FOX CORPORATION 4.03% 01/25/2024 USD SER WI SR LIEN | 247,387 | 246,701 |
| HP ENTERPRISE CO 4.45% 10/02/2023 USD SR LIEN NEXT CALL | 197,086 | 196,819 |
| INTERPUBLIC GROUP COS 4.2% 04/15/2024 USD SR LIEN S&P | 28,258 | 27,840 |
| JPMORGAN CHASE & CO. HYBRID 03/16/2024 USD SR LIEN | 85,843 | 86,308 |
| KINDER MORGAN ENRGY PART, LP 4.15% 02/01/2024 USD SR | 80,222 | 79,877 |
| LABORATORY CORPORATION OF AMER 4.0% 11/01/2023 USD | 100,265 | 111,599 |
| MARATHON PETROLEUM CORP 3.625% 09/15/2024 USD SR | 40,567 | 39,371 |
| NEXTERA ENERGY CAPITAL 0.65% 03/01/2023 USD SR LIEN | 221,277 | 221,987 |
| SPECTRA ENERGY PARTNERS, L.P. 4.75% 03/15/2024 USD SR | 105,723 | 104,791 |
| TORONTO-DOMINION BANK (THE) MTN 3.25% 03/11/2024 | 125,618 | 124,446 |
| DELL INT LLC / EMC CORP 4.0% 07/15/2024 USD | 140,646 | 139,755 |
| BAT CAPITAL CORPORATION 2.789% 09/06/2024 USD | 64,612 | 63,671 |
| SIMON PROPERTY GROUP LP 2.0% 09/13/2024 USD | 38,437 | 38,110 |
| WPP FINANCE 2010 3.75% 09/19/2024 USD | 208,190 | 201,552 |
| OMNICOM GROUP INC 3.65% 11/01/2024 USD | 101,696 | 98,401 |
| BANK OF AMERICA CORPORATION MTN 4.0% 01/22/2025 USD | 116,204 | 113,459 |
| CANADIAN IMPERIAL BANK OF COMM 2.25% 01/28/2025 USD | 152,695 | 150,045 |
| WP CAREY INC 4.0% 02/01/2025 USD | 223,232 | 219,617 |
| PRAXAIR, INC 2.65% 02/05/2025 USD | 201,954 | 200,027 |
| WELLS FARGO & COMPANY MTN 3.0% 02/19/2025 USD | 95,026 | 92,903 |
| AMPHENOL CORP 2.05% 03/01/2025 USD | 38,343 | 37,643 |
| ABBVIE INC 3.8% 03/15/2025 USD | 70,041 | 69,068 |
| SPECTRA ENERGY PARTNERS, L.P. 3.5% 03/15/2025 USD | 57,526 | 56,696 |
| ROYAL BANK OF SCOTLAND GROUP P HYBRID 03/22/2025 USD | 222,696 | 224,213 |
| BANCO SANTANDER SA 3.496% 03/24/2025 USD | 199,096 | 195,780 |
| CITIGROUP INC 3.875% 03/26/2025 USD | 125,127 | 122,679 |
| ORACLE CORPORATION 2.5% 04/01/2025 USD | 73,863 | 72,512 |
| OTIS WORLDWIDE CORPORATION 2.056% 04/05/2025 USD | 63,627 | 62,490 |
| BANK OF NOVA SCOTIA (THE) 3.45% 04/11/2025 USD | 99,612 | 97,854 |
| ROYAL BANK OF CANADA MTN 3.375% 04/14/2025 USD | 62,757 | 61,728 |
| ROSS STORES INC 4.6% 04/15/2025 USD | 252,082 | 249,062 |
| CITIGROUP INC. HYBRID 05/01/2025 USD | 53,910 | 56,036 |
| MARATHON PETROLEUM CORP 4.7% 05/01/2025 USD | 80,507 | 79,470 |
| ALTRIA GROUP, INC 2.35% 05/06/2025 USD | 53,863 | 53,051 |
| HSBC HOLDINGS PLC HYBRID 05/24/2025 USD | 256,817 | 268,432 |
| VODAFONE GROUP PUBLIC LIMITED 4.125% 05/30/2025 USD | 246,526 | 242,716 |
| ERP OPERATING LIMITED PTN 3.375% 06/01/2025 USD | 241,080 | 237,790 |
| BAXALTA INCORPORATED 4.0% 06/23/2025 USD | 89,214 | 89,441 |
| DELL INT LLC / EMC CORP 5.85% 07/15/2025 USD | 112,867 | 114,063 |
| SHERWIN-WILLIAMS COMPANY (THE) 4.25% 08/08/2025 | 183,662 | 180,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CMN CLASS A (ACN) | 17,753 | 35,442 |
| ADYEN N.V. ADR CMN (ADYEY) | 46,680 | 40,169 |
| ADVANTEST CORPORATION SPONSORED ADR CMN | 25,298 | 22,049 |
| ALPHABET INC. CMN CLASS A | 40,222 | 101,834 |
| ALPHABET INC. CMN CLASS A | 643,805 | 1,553,213 |
| ALPHABET INC. CMN CLASS C | 18,220 | 76,102 |
| AMAZON.COM INC CMN | 647,549 | 1,209,442 |
| AMERICAN EXPRESS CO HYBRID 10/30/2026 SR LIEN CPN | 44,563 | 44,874 |
| AMERICAN INTL GROUP 4.125% 02/15/2024 SR LIEN S&P | 210,597 | 210,380 |
| AMGEN INC. 3.625% 05/22/2024 SR LIEN NEXT CALL 02 22 | 71,644 | 71,423 |
| ANALOG DEVICES, INC. CMN CLASS A | 34,365 | 55,597 |
| AON PUBLIC LIMITED COMPANY CMN (AON) | 25,925 | 33,467 |
| APPLE INC. CMN (AAPL) | 743,673 | 3,230,268 |
| ARCH CAPITAL GROUP LTD. CMN | 21,915 | 24,806 |
| ASML HOLDINGS NV ADR CMN | 10,144 | 44,658 |
| AT&T INC 5.539% 02/20/2026 USD SR | 84,554 | 85,020 |
| ATLAS COPCO AB SPONS ADR SER A | 13,182 | 25,005 |
| ATLASSIAN CORPORATION PLC CMN CLASS A (TEAM) | 48,148 | 48,048 |
| BAE SYSTEM PLC SPONSORED ADR CMN | 31,979 | 34,712 |
| BANK OF AMERICA CORPORATION MTN 12/06/2025 USD | 91,485 | 93,247 |
| BAXTER INTERNATIONAL INC. 2.6% 08/15/2026 USD SR LIEN | 217,844 | 222,534 |
| CANADIAN NATURAL RESOURCES CMN | 20,615 | 21,491 |
| CANADIAN PACIFIC KANSAS CITY L CMN | 29,187 | 58,030 |
| CIGNA CORP 1.25% 03/15/2026 USD SR LIEN | 80,471 | 81,477 |
| CITIGROUP INC. HYBRID 10/30/2024 USD SR LIEN CPN | 81,313 | 84,047 |
| COMPASS GROUP PLC SPONSORED ADR CMN | 22,065 | 21,639 |
| EBAY INC. 1.4% 05/10/2026 USD SR LIEN | 266,333 | 272,285 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A | 27,372 | 21,791 |
| EVELANCE HEALTH, INC. 4.9% 02/08/2026 USD SR LIEN | 42,994 | 42,924 |
| EVERSOURCE ENERGY 4.75% 05/15/2026 USD SR LIEN | 53,858 | 54,751 |
| EVERSOURCE ENERGY 2.9% 10/01/2024 USD SER L SR LIEN | 104,516 | 104,810 |
| EXPERIAN PLC SPONSORED ADR CMN | 15,107 | 31,471 |
| FERRARI N.V. CMN (RACE) | 25,863 | 51,441 |
| FISERV, INC CMN | 43,397 | 43,340 |
| GE CAPITAL INTERNATIONAL FUND 3.373% 11/15/2025 USD | 209,904 | 212,599 |
| ICON PUBLIC LIMITED COMPANY CMN | 29,302 | 49,254 |
| ING GROEP N.V. HYBRID 03/28/2026 USD SR LIEN | 229,808 | 233,288 |
| INVESCO QQQ TRUST ETF, SERIES ETF (QQQ) | 1,848,034 | 2,625,023 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | 3,089,511 | 3,564,443 |
| JPMORGAN CHASE & CO HYBRID 12/10/2025 USD SR LIEN | 176,658 | 181,005 |
| LOREAL CO (ADR) ADR CMN (LRLCY) | 25,655 | 28,774 |
| LINDE PLC CMN | 22,597 | 28,339 |
| LIVE NATION ENTERTAINMENT INC CMN | 26,311 | 33,696 |
| LKQ CORPORATION CMN (LKQ) | 22,400 | 34,600 |
| LVMH MOET HENNESSY LOUIS VUITTION | 7,631 | 29,011 |
| MCCORMICK & CO 0.9% 02/15/2026 USD SR | 124,832 | 125,244 |
| MC DONALDS CORP CMN | 44,809 | 51,889 |
| MERCADOLIBRE, INC. CMN | 41,077 | 45,575 |
| MITSUBISHI UFJ FINANCIAL GROUP HYBRID 10/11/2025 USD SR LIEN | 186,838 | 192,802 |
| MORGAN STANLEY HYBRID MTN 10/21/2025 USD SR LIEN | 138,278 | 141,486 |
| NESTLE SA SPONSORED ADR | 20,112 | 29,427 |
| ORACLE CORPORATION CMN | 26,085 | 26,568 |
| OTIS WORLDWIDE CORPORATION CMN (OTIS) | 47,795 | 52,340 |
| PNC FINANCIAL SERVICES GROUP, HYBRID 10/28/2025 USD SR LIEN | 88,530 | 88,964 |
| PUBLIC STORAGE CMN (PSA) | 50,854 | 58,255 |
| S&P GLOBAL, INC. CMN | 51,344 | 92,950 |
| SABINE PASS LIQUEFACTION, LLC 5.75% 05/15/2024 SER B SR | 31,053 | 30,982 |
| SABINE PASS LIQUEFACTION, LLC 5.875% 06/30/2026 USD SER WI SR LIEN | 101,314 | 103,860 |
| SAFRAN SA SPONSORED ADR CMN | 31,332 | 31,134 |
| SHIRE ACQUISITIONS INVESTMENTS 3.2% 09/23/2026 USD SR LIEN | 176,308 | 180,892 |
| SKYWORKS SOLUTION INC CMN | 23,786 | 35,637 |
| SOUTHERN CO GAS CAPITAL 0.09% 01/15/2026 USD SR | 109,364 | 111,514 |
| STERIS PLC CMN | 15,935 | 30,119 |
| SUNTRUST BANK 4.05% 11/03/2025 USD SER BKNT SR LIEN | 105,879 | 108,145 |
| TESLA, INC. CMN | 99,945 | 113,058 |
| TRANSCANADA PIPELINES 6.203% 03/09/2026 USD SR | 120,982 | 120,995 |
| UBS GROUP AG CMN | 23,707 | 24,257 |
| US BANCORP MTN 3.1% 04/17/2026 USD SUB LIEN | 49,243 | 49,847 |
| VERISIGN, INC. CMN (VRSN) | 37,348 | 41,604 |
| VERISK ANALYTICS, INC. CMN (VRSK) | 28,728 | 38,934 |
| VISA INC. CMN CLASS A (V) | 29,473 | 46,082 |
| VULCAN MATERIALS CO CMN | 19,338 | 39,500 |
| WELLS FARGO & COMPANY HYBRID MTN 10/30/2025 USD SR | 43,167 | 43,779 |
| MICROSOFT CORPORATION CMN (MSFT) | 91,333 | 553,531 |
| NVIDIA CORPORATION CMN (NVDA) | 34,595 | 607,635 |
| WASTE MANAGEMENT INC CMN (WM) | 23,692 | 46,208 |
| FERGUSON PLC CMN (FERG) | 25,088 | 35,139 |
| ASM INTERNATIONAL N.V. ADR CMN SERIES REG SHARES (ASMIY) | 22,339 | 33,225 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN (AZN) | 29,022 | 29,230 |
| ICICI BANK LIMITED SPONS ADR (IBN) | 26,016 | 27,654 |
| NOVO-NORDISK A/S ADR ADR CMN (NVO) | 31,499 | 61,036 |
| SCHNEIDER ELECTRIC SE UNSPONSORED ADR (FRANCE) | 17,929 | 23,253 |
| THOMSON REUTERS CORPORATION CMN DTC CUSIP (TRI) | 20,166 | 25,589 |
| WASTE CONNECTIONS, INC. CMN (WCN) | 23,936 | 25,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DYNAMIC EQUITY | AT COST | 595,000 | 1,155,244 |
| PRIVATE EQUITY MANAGERS 2015 | AT COST | 8,577 | 1,625,384 |
| PRIVATE EQUITY MANAGERS 2016 | AT COST | 622,818 | 1,909,523 |
| PRIVATE EQUITY MANAGERS 2017 | AT COST | 858,368 | 2,331,080 |
| PRIVATE EQUITY MANAGERS 2018 | AT COST | 1,159,671 | 1,847,782 |
| PRIVATE EQUITY MANAGERS 2019 | AT COST | 1,112,842 | 1,747,022 |
| PRIVATE EQUITY MANAGERS 2020 | AT COST | 1,106,177 | 1,147,485 |
| PRIVATE EQUITY MANAGERS 2021 | AT COST | 820,075 | 800,153 |
| PRIVATE EQUITY MANAGERS 2022 | AT COST | 87,497 | 47,756 |
| PRIVATE EQUITY MANAGERS 2023 | AT COST | 15,000 | 10,256 |
| GEMINI TRUST | AT COST | 2,000,000 | 2,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41,000 | 20,500 | 20,500 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE ON CONTRIBUTED STOCK | 432,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES FOR CHARITABLE PURPOSES | 29,050 | 0 | 29,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 55 | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 87,543 | 87,543 | 0 | |
| MISC EXPENSES | 6,603 | 6,603 | 0 | |
| ADR FEES | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,031 | 1,031 | 0 | |
| FEDERAL TAX PAID | 6,697 | 0 | 0 | |
| TAX RECLAIM (FOREIGN TAX) | 966 | 966 | 0 |