| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 83,771 | 72,173 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 26,276 | 25,343 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 262,987 | 238,200 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 173,981 | 152,760 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 143,502 | 145,264 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 30,181 | 47,320 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 96,802 | 96,953 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,250 | 40,125 |
| 464287507 ISHARES CORE SP MID- | AT COST | 65,535 | 74,553 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 24,052 | 91,791 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 183,482 | 187,003 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 77,994 | 111,141 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 75,891 | 223,088 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 13,235 | 16,458 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 28,963 | 50,263 |
| 464287168 ISHARES SELECT DIVID | AT COST | 103,012 | 234,440 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 373,678 | 374,614 |
| 464287804 ISHARES CORE S P SMA | AT COST | 61,100 | 184,025 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 33,824 | 32,899 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,786 | 214,998 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 129,200 | 520,065 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 107,121 | 128,326 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 9,565 | 50,023 |
| 78462F103 SPDR S P 500 ETF | AT COST | 125,206 | 415,896 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 187,365 | 192,204 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 41,287 | 39,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,005 | 5,735 | 5,735 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 914 |
| WASH SALE ADJUSTMENT | 914 |
| ROC ON CY SALES | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 41 | 41 | |
| FEDERAL TAX REFUND | 1,068 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,585 | 1,585 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,071 | 1,071 | 0 |