| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,500 | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 152.612 units Blackrock Floating Rate Inc | 1,482 | 1,482 |
| 16679.269 units Delaware Diversified Income Fund | 122,759 | 122,759 |
| 1086.179 units Fidelity US Bond Index Fund | 10,851 | 10,851 |
| 7317.221 units Pimco All Asset Inst Class | 79,465 | 79,465 |
| 5556.537 units Templeton Global Bond Advisor | 38,340 | 38,340 |
| 34 units iShares Trust 0-5 Yr High Yield Corp BD | 1,427 | 1,427 |
| 18 units Vanguard Balanced Index FD Inc Short Term Bond | 1,367 | 1,367 |
| 19 units Vanguard Charlotte FDS Total Intl BD ETF | 920 | 920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 33 units Abbvie Inc | 5,367 | 5,367 |
| 8 units Advance Auto Parts | 584 | 584 |
| 33 units Ally Financial | 1,266 | 1,266 |
| 40 units Alphabet Inc | 6,511 | 6,511 |
| 26 units Amazaon.com | 4,550 | 4,550 |
| 21 units American Express | 4,915 | 4,915 |
| 22 units Apple Inc | 3,747 | 3,747 |
| 44 units Bank of America Corp | 2,486 | 2,486 |
| 5 units Broadcom Inc | 6,501 | 6,501 |
| 41 units Cardinal Helath Inc | 4,225 | 4,225 |
| 11 units Chevron Corp | 1,774 | 1,774 |
| 34 units CMS Energy CP | 2,061 | 2,061 |
| 78 units Comcast Corp | 2,973 | 2,973 |
| 32 units Walt Disney Co | 3,555 | 3,555 |
| 29 units Duke Energy Corp | 2,850 | 2,850 |
| 16 units Eastman Chemical Company | 1,511 | 1,511 |
| 17 units EOG Resources Inc | 2,246 | 2,246 |
| 5 units Everest RE Group LTD | 1,832 | 1,832 |
| 47 units Exelon Corp | 1,766 | 1,766 |
| 13 units Extra Space Storage Inc | 1,746 | 1,746 |
| 21 units Genuine Parts Co | 3,301 | 3,301 |
| 37 units Gilead Science | 2,412 | 2,412 |
| 39 units Highwoods Properties | 1,022 | 1,022 |
| 11 units Home Depot Inc | 3,676 | 3,676 |
| 31 units HP Inc | 871 | 871 |
| 78 units Interpublic Group of Companies Inc | 2,374 | 2,374 |
| 64 units Jefferies Final Group Inc | 2,756 | 2,756 |
| 37 units Johnson & Johnson | 5,350 | 5,350 |
| 13 units JP Morgan Chase & Co | 2,493 | 2,493 |
| 79 units Keycorp | 1,145 | 1,145 |
| 12 units LyondellBasell NV CL-A | 1,200 | 1,200 |
| 10 units Mastercard Inc | 4,512 | 4,512 |
| 34 units Medtronic PLC | 2,728 | 2,728 |
| 65 units Merck & Co Inc | 8,399 | 8,399 |
| 12 units Microsoft Corp | 4,672 | 4,672 |
| 30 units Netapp Inc | 3,066 | 3,066 |
| 27 units Nutrien LTD | 1,425 | 1,425 |
| 9 units Nvidia Corp | 7,776 | 7,776 |
| 94 units Old Republic International | 2,807 | 2,807 |
| 31 units Portland General Electric Co | 1,340 | 1,340 |
| 24 units Qualcomm Inc | 3,980 | 3,980 |
| 17 units Salesforce Inc | 4,572 | 4,572 |
| 12 units Snap On Inc | 3,216 | 3,216 |
| 30 units Stag Indl Inc | 1,032 | 1,032 |
| 23 units T-Mobile US Inc | 3,776 | 3,776 |
| 16 units Texas Instruments | 2,823 | 2,823 |
| 6 units Thermo Fisher Scientific | 3,412 | 3,412 |
| 29 units TJX Companies Inc | 2,729 | 2,729 |
| 14 units Totalenergies SE | 1,015 | 1,015 |
| 11 units UPS | 1,622 | 1,622 |
| 7 units Unitedhealth GP Inc | 3,386 | 3,386 |
| 7 units Vitesse Energy Inc | 155 | 155 |
| 58 units Walgreens Boots Alliance Inc | 1,028 | 1,028 |
| 13 units iShares Russell Mid-Cap Value ETF | 1,545 | 1,545 |
| 6 units iShares Russell 2000 Value ETF | 894 | 894 |
| 14 units iShares TR Rus MD CP GR ETF | 1,504 | 1,504 |
| 4 units iShares TR Rus 2000 GRW ETF | 1,001 | 1,001 |
| 103 units Vanguard Developed Markets Index Fund ETF | 4,991 | 4,991 |
| 12 units Vanguard Intl Equity Index FDS FTSE SMCAP ETF | 1,375 | 1,375 |
| 47 units Vanguard Intl Equity Index FDS FTSE EMR MKT ETF | 1,982 | 1,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 80 units MPLX LP | AT COST | 3,344 | 3,344 |
| 842.838 units Allspring Emerg Mkts Eq Inst | FMV | 21,307 | 21,307 |
| 8415.452 units Blackrock Global Allocation I | FMV | 157,369 | 157,369 |
| 1214.603 units Calamos Growth & Income I | FMV | 50,855 | 50,855 |
| 1271.984 units Diamond Hill Long Short I | FMV | 36,799 | 36,799 |
| 286.032 units Fidelity Large Cap Growth Index Fund | FMV | 9,001 | 9,001 |
| 494.780 units Fidelity Large Cap Value Index Fund | FMV | 8,347 | 8,347 |
| 2066.021 units First Eagle Global I | FMV | 136,998 | 136,998 |
| 2475.555 units Franklin Gold & Precious Metals | FMV | 48,768 | 48,768 |
| 507.759 units Harding Loevner Emerging Markets | FMV | 20,209 | 20,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income on Investments | 110 | 105 | 105 |
| Description | Amount |
|---|---|
| Grants inadvertently paid to non-qualified recipients | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 126 | 0 | 0 | 126 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from partnerships | -84 | 6 | 0 |
| Description | Amount |
|---|---|
| Correction of prior year disqualified grants | 5,125 |
| Unrealized gains on investments | 40,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 2,304 | 2,304 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 26 | 26 | 0 | 0 |
| Excise Taxes | 1,404 | 0 | 0 | 0 |