| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,104 | 33,828 | 0 | 17,907 |
| AUDIT AND TAX PREPARATION FEES | 44,664 | 11,166 | 0 | 26,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. - CL C | 66,942 | 66,942 |
| AUTOMATIC DATA PROCESSING | 66,396 | 66,396 |
| CME GROUP INC. | 66,339 | 66,339 |
| COSTCO WHOLESALE CORP | 66,008 | 66,008 |
| HOME DEPOT INC. | 65,845 | 65,845 |
| INDEXX LABORATORIES INC | 66,606 | 66,606 |
| METTLER-TOLEDO INTERNATIONAL | 66,713 | 66,713 |
| MICROSOFT CORP | 65,807 | 65,807 |
| QUALCOMM INC | 54,236 | 54,236 |
| VISA INC. - CLASS A | 67,691 | 67,691 |
| ARISTA NETWORKS INC COM | 65,943 | 65,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENESIS FUND INST. SHARE CLASS | FMV | 404,800 | 404,800 |
| VANGUARD INFLATION PROTECTED | FMV | 685,699 | 685,699 |
| VANGUARD SHORT-TERM BOND INDEX | FMV | 508,399 | 508,399 |
| VANGUARD TOTAL BOND INDEX FUND | FMV | 1,253,974 | 1,253,974 |
| VANGUARD DEVELOPING MKT FUND | FMV | 1,241,046 | 1,241,046 |
| COLCHESTER GLOBAL BOND FUND | FMV | 1,595,077 | 1,595,076 |
| HARTFORD INTERN. VALUE FUND | FMV | 1,002,258 | 1,002,259 |
| CHAMPLAIN SMALL CAP FUND, LLC | FMV | 524,993 | 524,994 |
| ADAGE CAPITAL PARTNERS, L.P. | FMV | 1,572,536 | 1,572,536 |
| WGI EMERGING MARKET FUND, LLC | FMV | 864,339 | 864,338 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 143,880 | 143,880 | 0 | |
| EQUIPMENT | 59,209 | 58,614 | 595 | 595 |
| FURNITURE AND FIXTURES | 55,730 | 54,730 | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSES & SINGER LLP | 4,009 | 801 | 0 | 7,625 |
| EMERY CELLI BRINCKERHOFF ABADY WARD & MAAZEL LLP | 67,455 | 0 | 0 | 64,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENT MANAGERS | 25,652 | 0 | 0 |
| INTEREST & DIVIDEND RECEIVABLE | 1,765 | 3,502 | 3,502 |
| RIGHT-OF-USE ASSET | 144,755 | 36,372 | 36,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,967 | 197 | 0 | 1,770 |
| INSURANCE | 24,042 | 0 | 0 | 24,206 |
| OFFICE EXPENSES | 13,643 | 1,364 | 0 | 11,248 |
| COMPUTER-RELATED COSTS | 13,632 | 1,363 | 0 | 11,840 |
| FILING FEES | 753 | 0 | 0 | 753 |
| OTHER EXPENSES | 3,854 | 385 | 0 | 4,043 |
| PAYROLL EXPENSE | 19,431 | 1,943 | 0 | 17,488 |
| BOARD MEETING EXPENSES | 1,968 | 0 | 0 | 1,968 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP PASS-THROUGH INCOME | 446,800 | 446,800 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENTS NET OF CHANGE IN DEFERRED EXCISE TAX | 473,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 14,005 | 20,679 |
| LEASE LIABILITY | 158,435 | 40,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY AND CUSTODIAL FEES | 95,260 | 95,260 | 0 | 0 |
| MEMBERSHIPS | 4,200 | 0 | 0 | 4,200 |
| CONSULTANTS | 12,150 | 0 | 0 | 12,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,825 | 5,825 | 0 | 0 |
| FEDERAL EXCISE TAX | 15,007 | 0 | 0 | 0 |