| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | AT COST | 188,663 | 188,663 |
| VANGUARD DEVELOPED MARKETS | AT COST | 94,362 | 94,362 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 79,026 | 79,026 |
| VANGUARD WHITEHALL FDS HIGH DIV | AT COST | 73,232 | 73,232 |
| FEDERATED HRMS INSTL HIYD BD | AT COST | 70,943 | 70,943 |
| JP MORGAN TR 1 INCOME FD | AT COST | 60,623 | 60,623 |
| BROWN ADVISORY GROWTH EQUITY | AT COST | 57,619 | 57,619 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 49,056 | 49,056 |
| MADISON FDS MID CAP FD CL Y | AT COST | 47,219 | 47,219 |
| JPMORGAN TR II EQUITY INCOME FD | AT COST | 45,106 | 45,106 |
| FIRST EAGLE FDS SMALL CAP | AT COST | 39,265 | 39,265 |
| FEDERATED EQUITY FDS KAUFMAN SM CAP | AT COST | 38,684 | 38,684 |
| LORD ABBETT SHORT DURATION INCOME FU | AT COST | 25,292 | 25,292 |
| ISHARES CORE S&P SMALL CAP | AT COST | 20,243 | 20,243 |
| EATON VANCE MUT FDS TR | AT COST | ||
| ISHARES S&P 500 GROWTH | AT COST | ||
| MFS GROWTH FUND CL I | AT COST | 44,221 | 44,221 |
| PGIM JEN INTL OPPORTUNITES | AT COST | ||
| VANGUARD FINANCIALS INDEX | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 68 | 68 | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 3,063 | 3,063 | 3,063 | |
| ANNUAL FILING FEE | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 142,314 |
| Name | Address |
|---|---|
| SUSAN KEISER |
159 WESTWOOD LANE WAYZATA,MN55391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 343 | 343 | 343 |