| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 17,247 | 57,728 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 8,816 | 12,862 |
| VANGUARD DEVELOPED MARKETS IND | |||
| VANGUARD EMERGING MARKETS STOC | AT COST | 9,798 | 11,841 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 8,376 | 6,865 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 7,052 | 7,380 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 5,812 | 6,236 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 11,016 | 9,770 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 10,017 | 12,417 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 18,286 | 27,869 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 8,063 | 10,086 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 29,355 | 33,927 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 10,676 | 12,680 |
| DODGE & COX INCOME FUND | AT COST | 10,000 | 9,846 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 10,000 | 9,765 |
| LOOMIS SAYLES BOND FUND | AT COST | 5,000 | 4,943 |
| FEDERATED INSITUTIONAL HIGH YI | AT COST | 5,000 | 5,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 162,003 | 172,547 | 172,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 67 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NBT AGENT FEES | 3,716 | 3,344 | 372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |