| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,800 | 0 | 2,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON | 23,645 | 28,222 |
| JOHNSON & JOHNSON | 8,158 | 18,074 |
| APPLE | 15,580 | 211,209 |
| VISA | 6,780 | 67,152 |
| ISHARES S&P MIDCAP 400 | 53,934 | 159,964 |
| VANGUARD MID CAP ETF | 22,650 | 107,127 |
| VANGUARD SMALL CAP ETF | 29,173 | 115,447 |
| VANGUARD MEGA CAP ETF | 28,609 | 161,703 |
| COLUMBIA DIVD INC FD | 89,170 | 206,001 |
| HOME DEPOT | 9,099 | 50,133 |
| VANGUARD INDEX GRW IDX SIGNAL | 52,151 | 140,443 |
| AMGEN INC | 15,335 | 27,394 |
| VANGUARD FTSE DEV MKTS | 253,419 | 315,475 |
| VANGUARD MID CAP VALUE | 33,670 | 44,715 |
| JANUS HENDERSON ENTERPRISE | 73,000 | 75,123 |
| CORTEVA | 1,777 | 6,117 |
| BLACKSTONE GROUP | 13,792 | 34,983 |
| MICROSOFT | 32,358 | 48,666 |
| SCHWAB FUNDAMENTAL INTL LARGE CAP | 46,630 | 52,125 |
| VANGUARD TOTAL INTL STOCK ETF | 37,034 | 37,696 |
| COLUMBIA EM CORE EX CHINA ETF | 35,591 | 36,480 |
| ISHARES GLOBAL ENERGY ETF | 9,825 | 15,095 |
| CVS HEALTH | 21,494 | 15,235 |
| GENERAL DYNAMICS | 21,205 | 28,709 |
| JPMORGAN CHASE | 16,604 | 23,967 |
| PARKER-HANNIFIN | 20,783 | 40,868 |
| INVSC BULLETSHARE 2025 | 30,053 | 30,600 |
| INVSC BULLETSHARE 2026 | 30,064 | 30,536 |
| ISHARES 3-7 YEAR TREASURY BD ETF | 50,212 | 49,940 |
| SCHWAB FUNDAMENTAL US LARGE CAP | 80,188 | 99,665 |
| VANGUARD FTSE EMERGING MKTS ETF | 47,894 | 48,496 |
| AB LARGE CAP GROWTH | 50,000 | 65,340 |
| DOUBLELINE COMMERCIAL REAL EST ETF | 30,402 | 30,630 |
| FRANKLIN FTSE SOUTH KOREA ETF | 11,305 | 10,948 |
| GLOBAL X MLP & ENERGY INFRASTRUCTURE | 18,768 | 20,613 |
| INVSC BULLETSHARE 2027 | 40,120 | 39,645 |
| ISHARES MBS ETF | 24,816 | 24,623 |
| ISHARES 1-5 YR IN GR BD ETF | 24,978 | 25,395 |
| ISHARES 0-3 MO TREASURY BD ETF | 76,726 | 77,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,260 | 18,260 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED TAX | 2,388 | 0 | 0 |