| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS AND MORRIS ACCOUNTING | 2,500 | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY 500 INDEX FUND | 2018-05 | Donated | 2023-07 | 8,886 | 5,389 | 3,497 | ||||
| INVESCO EXCH TRD SLFIDX | Purchased | 2023-07 | 14,217 | 13,949 | 268 | |||||
| INVESCO EXCH TRD SLFIDX | Purchased | 2023-07 | 14,459 | 13,895 | 564 | |||||
| VANECK ETF TRUST WDE MOAT | 2020-03 | Donated | 2023-04 | 50,084 | 28,725 | 21,359 | ||||
| INVESCO EXCH TRD SLFIDX | 2021-03 | Purchased | 2023-04 | 15 | 16 | -1 | ||||
| INVESCO EXCH TRD SLFIDX | 2021-03 | Purchased | 2023-04 | 15 | 15 | 0 | ||||
| ISHARES RUSSELL 100 VALUE | 2021-03 | Purchased | 2023-04 | 114 | 113 | 1 | ||||
| ISHARES TIP BOND | Purchased | 2023-02 | 9,586 | 9,891 | -305 | |||||
| ISHARES TR EAFE GRWTH | 2020-12 | Purchased | 2023-04 | 70 | 74 | -4 | ||||
| ISHARES TR EAFE VALUE | 2020-12 | Purchased | 2023-04 | 36 | 35 | 1 | ||||
| ISHARES RUSSELL 100 GRWTH | Purchased | 2023-04 | 178 | 160 | 18 | |||||
| ISHARES MSCI EMG MKTS | 2020-12 | Purchased | 2023-04 | 13 | 17 | -4 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INTERNATIONAL INDEX FUND 480.022 SHRS | 22,729 | 22,729 |
| FIDELITY 500 INDEX FUND 133.257 SHRS | 22,053 | 22,053 |
| FIDELITY SMALL CAP INDEX FUND 388.934 SHRS | 9,739 | 9,739 |
| FIDELITY MID CAP INDEX FUND 581.189 SHRS | 17,407 | 17,407 |
| FIDELITY REAL ESTATE INCOME 1280.974 SHRS | 14,757 | 14,757 |
| ISHARES MSCI EMERGING MARKETS ETF 564 SHRS | 22,678 | 22,678 |
| ISHARES RUSSELL 1000 VALUE ETF 172 SHRS | 28,423 | 28,423 |
| ISHARES RUSSELL 100O GROWTH ETF 96 SHRS | 29,104 | 29,104 |
| ISHARES TR EAFE VALUE ETF 413 SHRS | 21,517 | 21,517 |
| ISHARES TR EAFE GROWTH ETF 231 SHRS | 22,372 | 22,372 |
| ISHARES TR MSCI USA QLT FCT 1468 SHRS | 216,002 | 216,002 |
| VANICK ETF TRUST MORNINGSTAR WDE MOAT 2074 SHRS | 176,020 | 176,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS CORE FIXED INCOME 960.24 SHRS | 8,930 | 8,930 | |
| GUGGENHEIM CORE BOND 543.543 SHRS | 8,887 | 8,887 | |
| THORNBURG LTD TERM INCOME 861.663 SHRS | 11,047 | 11,047 | |
| VANGUARD SHORT TERM INVMT GRADE 878.782 SHRS | 8,990 | 8,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 1,870 | 1,870 | ||
| U.S TREASURY TAXES | 340 | 340 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 62,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 212 | 212 |