| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SETTLEMENT CHARGES | 2023-04-30 | 3,575 | 358 | 5.0000 | 715 | 1,073 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 1115 E HWY 80 | 2014-12-31 | 1,011,708 | 217,258 | S/L | 39.0000 | 25,941 | |||
| LAND | 2016-12-19 | 71,500 | |||||||
| LAND IMPROVEMENTS | 2016-12-19 | 396,876 | 297,277 | 150DB | 15.0000 | 11,717 | |||
| BUILDING IMPROVEMENTS | 2017-10-31 | 656,284 | 93,254 | S/L | 39.0000 | 16,828 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,064,868 | 662,275 | 1,402,593 | ||
| 71,500 | 71,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 3,575 | 3,575 | |
| ACCUMULATED AMORTIZATION | -357 | -1,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 315 | |||
| INSURANCE EXPENSE | 9,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 1,212,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSONAL | 8,432 |