| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,552 | 6,552 | 6,552 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CITIZENS TRUST ACCOUNT | 2020-12 | PURCHASE | 2023-12 | 119,594 | 137,818 | -18,224 | ||||
| WELLS FARGO ACCOUNT | 2020-12 | PURCHASE | 2023-12 | 425,709 | 453,348 | -27,639 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY AND DEBT INVESTMENTS | 2,248,099 | 2,248,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500,000 | 3,500,000 | 3,500,000 |
| ACCUMULATED DEPLETION | -2,926,022 | -3,047,580 | -3,047,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST | ||||
| OIL AND GAS OPERATING EXPENSE | 18,161 | |||
| EXPENSES | ||||
| OIL AND GAS OPERATING EXPENSE | 70,431 | 70,431 | 70,431 | |
| OFFICE EXPENSE | 184 | 184 | 184 | |
| INSURANCE | 2,441 | 2,441 | 2,441 | |
| CONTRACTED SERVICES | 44,769 | 44,769 | 44,769 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 278,912 | 278,912 | |
| WORKING INTEREST | 30,990 | ||
| UNREALIZED GAINS / LOSSES | 290,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 966 | 1,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,040 | 24,040 | 24,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED TAXES | 1,154 | 1,154 |