| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IMPROVEMENTS | 2023-12-01 | 44,379 | SL | 15 | 247 | ||||
| FURNITURE - CHAIRS | 2023-09-07 | 18,608 | SL | 7 | 886 | ||||
| FURNITURE - DESK | 2023-09-06 | 16,399 | SL | 7 | 781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAM LOW DURATION PREFERRED & I | 110,224 | 110,404 |
| ABBVIE INC | 63,696 | 69,272 |
| ABM INDS INC | 15,615 | 15,332 |
| AES CORP | 15,465 | 13,417 |
| AGNICO EAGLE MINES LTD | 10,264 | 9,928 |
| AIA GROUP LTD ADR | 13,364 | 11,545 |
| AMERICAN FUNDS NEW PERSPECTIVE | 1,662,595 | 1,691,790 |
| AMERICAN MUTUAL FUND F3 SHR | 435,525 | 436,453 |
| BANK OF AMERICA CORP SER E - F | 12,822 | 14,106 |
| BAZAARVOICE INC | 11,713 | 11,687 |
| BOSTON SCIENTIFIC | 68,511 | 88,102 |
| BP PLC SPONSORED ADR | 23,691 | 25,311 |
| CAMDEN PPTY TR | 9,584 | 10,326 |
| CAMECO CORPORATION | 6,585 | 10,775 |
| CANADIAN NATURAL RESOURCES LTD | 9,473 | 10,876 |
| CENCORA INC | 44,405 | 56,069 |
| CITIGROUP INC | 9,055 | 10,031 |
| COHEN & STEERS LOW DURATION PR | 112,814 | 110,931 |
| COMPASS GROUP PLC ADR | 14,572 | 17,882 |
| CONAGRA FOODS INC | 24,235 | 19,317 |
| DANAHER CORP | 23,269 | 22,440 |
| DELAWARE SMALL CAP CORE FUND I | 217,101 | 258,501 |
| DFA U.S. SMALL CAP PORTFOLIO | 585,089 | 633,611 |
| DODGE & COX FDS GLOBAL STK | 1,565,344 | 1,707,956 |
| DOUBLELINE LOW DURATION BOND F | 102,678 | 102,697 |
| ELI LILLY & CO | 53,463 | 88,021 |
| ELME COMMUNITIES | 11,710 | 8,059 |
| EQT CORPORATION | 11,751 | 12,526 |
| ESTEE LAUDER COMPANIES INC | 9,259 | 11,700 |
| FEDEX CORPORATION | 7,247 | 9,613 |
| FIDELITY NATIONAL INFORMATION | 201,096 | 197,270 |
| FREEPORT-MCMORAN COPPER & GOLD | 14,511 | 16,858 |
| GE HEALTHCARE TECHNOLOGIES INC | 9,202 | 9,665 |
| HCA INC | 50,341 | 50,076 |
| HEALTHPEAK PROPERTIES INC | 14,519 | 11,286 |
| HUMANA INC | 47,384 | 43,492 |
| HUSSMAN STRATEGIC GROWTH FD | 50,517 | 44,337 |
| ICON PLC - AMERICAN DEPOSITARY | 30,731 | 31,987 |
| INT'L FLAVORS & FRAGRANCES INC | 31,767 | 26,963 |
| INTUITIVE SURGICAL | 20,571 | 21,591 |
| IQVIA HOLDINGS INC | 59,488 | 64,555 |
| ISHARE MSCI SINGAPOR | 20,145 | 18,999 |
| ISHARES 0-3 MONTH TREASURY | 42,375 | 42,414 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 50,644 | 51,029 |
| ISHARES MSCI INDIA ETF | 20,466 | 23,380 |
| ISHARES S&P GLOBAL I | 20,657 | 19,714 |
| ISHARES SILVER TRUST | 29,894 | 30,862 |
| JOHN HANCOCK FDS III DISCIPLIN | 198,696 | 275,727 |
| KELLANOVA (FNA KELLOGG CO) | 9,502 | 8,387 |
| KENVUE INC | 19,691 | 20,346 |
| KIMBERLY CLARK CORP | 10,282 | 9,113 |
| KIMCO RLTY CORP | 9,790 | 9,952 |
| LAMAR ADVERTISING CO CL A REIT | 10,260 | 10,522 |
| LAS VEGAS SANDS CORP | 11,813 | 13,434 |
| LIVE NATION INC COM | 7,566 | 10,577 |
| MADISON SQUARE GARDEN CL A | 9,681 | 10,001 |
| MADISON SQUARE GARDEN ENTERTAI | 9,957 | 10,491 |
| MARKET VECTORS - GOLD MINERS E | 20,918 | 19,567 |
| MARKET VECTORS ETF TRJR GOLD M | 10,395 | 9,667 |
| MARKET VECTORS VIETNAM ETF | 11,054 | 10,013 |
| MCKESSON CORP | 65,766 | 78,707 |
| MELCO RESORTS AND ENTERTAINMEN | 11,667 | 10,138 |
| METLIFE INC FLOATING RATE NON- | 12,635 | 12,931 |
| MFS RESEARCH INTERNATIONAL FUN | 621,594 | 658,488 |
| MICHELIN CIE GEN UNSP/ADR | 9,945 | 11,728 |
| MISFX | 445,288 | 430,637 |
| MISTER CAR WASH, INC. | 12,597 | 11,915 |
| MONRO MUFFLER BRAKE, INC | 13,474 | 10,005 |
| NEW WORLD FUND CLASS F3 | 491,130 | 434,021 |
| NOVO NORDISK A S | 28,743 | 32,070 |
| PHILIP MORRIS INTL | 9,879 | 9,314 |
| PIMCO 1 TO 5 YEAR US TIPS INDE | 36,415 | 36,265 |
| PINNACLE WEST CAPITAL CORP | 10,138 | 9,842 |
| QUADRATIC INTEREST RATE VOLATI | 150,579 | 130,015 |
| REALTY INCOME CORP | 10,148 | 8,670 |
| REGENERON PHARMACEUTICALS INC | 18,842 | 22,836 |
| REYNOLDS CONSUMER PRODUCTS INC | 10,108 | 9,313 |
| SCOTTS CO. CLASS A | 17,257 | 15,173 |
| SEABRIDGE GOLD INC | 11,101 | 9,061 |
| SHELL ADR EACH REPRESENTING 2 | 24,745 | 28,557 |
| SINGAPORE TELE ADR | 21,057 | 20,391 |
| SMALLCAP WORLD FUND CL F3 | 231,227 | 177,047 |
| SOUTHWESTERN ENERGY CO | 12,477 | 13,414 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 51,958 | 51,818 |
| SPROTT PHYSICAL GOLD AND SILVE | 601,677 | 633,195 |
| SPROTT PHYSICAL GOLD TRUST | 50,638 | 54,305 |
| SPROTT URANIUM MINERS ETF | 19,777 | 27,224 |
| STARWOOD PROPERTY TRUST INC | 21,769 | 20,810 |
| STRK SPDR S&P CH ETF | 7,349 | 5,722 |
| STRYKER CORPORATION | 55,072 | 64,983 |
| SUMITOMO MITSUI FINCL GRP | 24,339 | 29,640 |
| SYSCO CORP | 9,994 | 10,311 |
| TC ENERGY CORPORATION | 28,098 | 22,829 |
| TEMPLETON GLOBAL BD | 146,465 | 138,277 |
| TENET HEALTHCARE CORP | 38,640 | 42,546 |
| TESCO PLC S ADR | 10,769 | 12,209 |
| THE COCA-COLA CO | 10,578 | 9,959 |
| THERMO FISHER SCIENTIFIC INC | 78,987 | 74,841 |
| TRIP COM GROUP ADR | 11,244 | 14,404 |
| UNDER ARMOUR INC CL A | 16,241 | 11,172 |
| UNITEDHEALTH GROUP INC | 50,034 | 54,226 |
| VANECK VECTOR JPMORGAN EM LOCA | 81,252 | 81,678 |
| VANGUARD LG-CAP ETF | 1,861,242 | 2,215,532 |
| VANGUARD MID-CAP ETF | 1,192,275 | 1,290,919 |
| VANGUARD SHORT-TERM CORPORATE | 51,278 | 51,690 |
| VCA ANTECH INC | 20,619 | 6,108 |
| VERTEX PHARMCTLS INC | 39,599 | 43,130 |
| VICI PROPERTIES INC | 9,880 | 10,680 |
| VIRTU FINANCIAL INC | 23,786 | 20,523 |
| WALGREENS BOOTS ALLIANCE | 31,713 | 23,133 |
| WALT DISNEY HOLDINGS CO | 15,252 | 13,002 |
| WASHINGTON MUTUAL INVESTORS FU | 642,325 | 652,344 |
| WILLIAMS COS | 26,889 | 27,829 |
| WISDOMTREE JAPAN HEDGED EQUITY | 19,845 | 26,394 |
| ZOETIS INC | 36,227 | 43,224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG IMPROVEMENTS | 44,379 | 247 | 44,132 | 44,132 |
| FURNITURE - CHAIRS | 18,608 | 886 | 17,722 | 17,722 |
| FURNITURE - DESK | 16,399 | 781 | 15,618 | 15,618 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,292 | 35,292 | ||
| Bank Charges | 242 | 242 | ||
| Digital Subscriptions | 845 | 845 | ||
| Equipment Maintenance | 288 | 288 | ||
| Equipment/Furniture Purchase | 13,869 | 13,869 | ||
| Foundation Dues & Memberships | 270 | 270 | ||
| Insurance Premiums | 1,315 | 1,315 | ||
| Office Supplies | 2,371 | 2,371 | ||
| Payroll Processing Fees | 608 | 608 | ||
| Postage/Delivery Service | 4 | 4 | ||
| State or Local Filing Fees | 30 | 30 | ||
| Website Hosting/Support | 365 | 365 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 44,309 | 44,309 | ||
| SHREDDING SERVICES | 107 | 107 | ||
| DESIGN SERVICES | 250 | 250 | ||
| MOVING SERVICES | 885 | 885 | ||
| FURNITURE PICK UP SERVICES | 362 | 362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4720 Tax for 2022 | 10 | |||
| 990-PF Estimated Tax for 2023 | 62,600 | |||
| 990-PF Extension for 2022 | 42,900 | |||
| Foreign Tax Paid | 651 | 651 |