| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 51,023 | 49,071 |
| AMERICAN INTERNATIONAL GROUP, | 55,536 | 46,075 |
| BANK AMER CORP FR - 4.200% - 0 | 53,048 | 49,529 |
| BURLINGTON NORTHN SANTA FE - 3 | 54,766 | 49,372 |
| CAPITAL ONE FINANCIAL CO NOTE | 17,268 | 15,733 |
| CITIGROUP INC NOTE - 4.400% - | 53,323 | 49,357 |
| CONAGRA BRANDS INC - 4.600% - | 23,174 | 22,776 |
| DOW CHEMICAL CO NOTE CALL MAKE | 50,935 | 42,858 |
| DUKE ENERGY CORP - 4.500% - 08 | 49,829 | 48,480 |
| FISERV INC - 2.250% - 06/01/20 | 40,733 | 42,548 |
| FREEPORT-MCMORAN INC - 5.250% | 50,039 | 50,526 |
| GM FINANCIAL - 4.000% - 01/15/ | 51,204 | 49,184 |
| MOTOROLA - 4.600% - 02/23/2028 | 46,836 | 39,804 |
| PARKER HANNIFIN CORPNOTE CALL | 51,096 | 42,385 |
| REGENERON PHARMACEUTICALS - 1. | 31,297 | 26,352 |
| TIME WARNER INC - 3.800% - 02/ | 52,240 | 47,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 19,481 | 20,253 |
| ABBVIE INC | 13,260 | 14,102 |
| ACCENTURE PLC | 21,980 | 29,126 |
| ADVANCED MICRO DEVICES INC | 6,888 | 10,319 |
| ALPHABET INC CL A | 19,029 | 30,592 |
| AMAZON COM | 24,485 | 35,554 |
| AMERICAN ELECTRIC POWER INC | 5,657 | 5,117 |
| AMERICAN TOWER REIT INC | 9,759 | 9,499 |
| AMERIPRISE FINANCIAL INC | 2,510 | 6,837 |
| ANALOG DEVICES INC | 11,845 | 13,304 |
| APPLE INC | 18,115 | 31,382 |
| APPLIED MATERIALS INC | 7,091 | 9,238 |
| ASML HOLDING NV NY REG SHS | 3,712 | 4,542 |
| AUTOMATIC DATA PROCESSING INC | 9,279 | 10,018 |
| BLACKROCK INC | 9,897 | 12,177 |
| BOFA FINANCE LLCL/O TC-CYN MXE | 100,000 | 99,299 |
| BOSTON SCIENTIFIC | 4,663 | 6,764 |
| BROADCOM INC | 14,867 | 26,790 |
| CHIPOTLE MEX GRILL | 7,635 | 9,148 |
| CHUBB LIMITED | 8,207 | 12,204 |
| COSTCO WHOLESALE CORPORATION | 6,752 | 9,901 |
| DANAHER CORP | 2,837 | 3,933 |
| DIAGEO PLC ADS | 2,349 | 2,185 |
| ELI LILLY & CO | 9,264 | 15,739 |
| EOG RESOURCES INC | 5,196 | 7,015 |
| EXXON MOBIL CORP | 15,273 | 14,397 |
| HOME DEPOT INC | 10,029 | 11,090 |
| HONEYWELL INTL | 13,738 | 14,680 |
| INTUIT | 7,772 | 11,251 |
| INTUITIVE SURGICAL | 5,552 | 6,747 |
| ISHARES RUSSELL 2000 | 33,884 | 46,364 |
| ISHARES TR S & P MIDCAP 400 IN | 39,017 | 60,419 |
| ISHARES TRUST RUSSELL 1000 VAL | 67,285 | 87,913 |
| JOHNSON & JOHNSON | 11,476 | 12,226 |
| JP MORGAN CHASE | 10,753 | 15,139 |
| LINDE PLC COM | 7,084 | 13,553 |
| MARSH AND MCLENNAN COMPANIES I | 4,457 | 9,663 |
| MASTERCARD INC | 8,710 | 9,810 |
| MCDONALD'S CORP | 7,078 | 11,267 |
| META PLATFORMS INC | 18,848 | 22,299 |
| MICROSOFT CORP | 44,691 | 109,803 |
| MORGAN STANLEY | 11,250 | 11,190 |
| NEXTERA ENERGY, INC | 9,445 | 8,139 |
| NIKE INC-CL B | 10,174 | 8,034 |
| O'REILLY AUTOMOTIVE INC | 2,953 | 6,651 |
| ORACLE CORP | 12,095 | 16,342 |
| PALO ALTO NETWORKS INC | 3,582 | 6,782 |
| PARKER HANNIFIN CP | 3,819 | 5,989 |
| PHILLIPS 66 | 4,168 | 6,524 |
| PROCTER GAMBLE CO | 9,561 | 10,111 |
| PROLOGIS | 11,323 | 12,397 |
| REPUBLIC SVCS INC | 3,030 | 6,926 |
| ROCKWELL AUTOMATION INC | 3,353 | 4,347 |
| S&P GLOBAL INC COM | 5,526 | 6,608 |
| SALESFORCE.COM | 9,516 | 12,631 |
| SCHLUMBERGER LTD | 3,763 | 5,464 |
| SHERWIN-WILLIAMS CO | 5,878 | 9,045 |
| SPDR S&P 500 ETF TRUST | 274,853 | 376,920 |
| STARBUCKS CORP COM | 14,015 | 12,865 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 14,118 | 15,808 |
| THE COCA-COLA CO | 20,655 | 21,981 |
| THERMO FISHER SCIENTIFIC INC | 4,572 | 6,369 |
| TJX COMPANIES INC | 5,679 | 10,413 |
| TRANE TECHNOLOGIES PLC | 3,330 | 4,146 |
| UNION PACIFIC | 18,702 | 20,878 |
| UNITED PARCEL SERVICE | 11,841 | 10,692 |
| UNITEDHEALTH GROUP INC | 26,424 | 28,956 |
| VISA INC | 9,253 | 15,881 |
| WISDOMTREE LC DVDND | 41,101 | 58,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,343 | 15,343 | ||
| Bank Charges | 1 | 1 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,432 | 17,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,200 | |||
| 990-PF Excise Tax for 2022 | 17 | |||
| Foreign Tax Paid | 10 | 10 |