| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,700 | 0 | 0 | 12,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALERIAN MLP ETF | 521,100 | 606,085 |
| ALLSTATE CORP | 52,532 | 64,160 |
| ALPHABET INC | 64,794 | 63,653 |
| AMER EXPRESS COMPANY | 33,811 | 51,600 |
| AQR MULTI-ASSET FD CL I | 1,089,346 | 1,215,837 |
| AT&T | 13,974 | 78,237 |
| BECTON DICKINSON CO | 8,855 | 8,815 |
| BLACKROCK INC | 78,617 | 93,416 |
| BLACKROCK LIQUIDITY | 507,148 | 507,068 |
| BLUE OWL CAP INC | 29,468 | 41,305 |
| BRISTOL MEYERS | 106,829 | 163,908 |
| BROADCOM INC. | 74,469 | 75,727 |
| CHEVRON CORP | 40,332 | 38,952 |
| COMCAST CORP | 38,281 | 39,830 |
| CONSOLIDATED EDISON INC | 63,907 | 66,941 |
| CSX CORP | 58,484 | 59,872 |
| D R HORTON INC. | 35,603 | 50,400 |
| DIGITAL RLTY TR INC | 69,214 | 86,332 |
| EATON CORP | 43,230 | 75,557 |
| EATON VANCE FLOATING | 1,118,315 | 1,123,069 |
| EATON VANCE RICHARD BERNSTEIN | 965,376 | 1,004,051 |
| EIL LILLLY & CO | 74,665 | 78,753 |
| EMERSON ELEC CO | 79,871 | 104,982 |
| EXXON MOBIL | 24,384 | 439,021 |
| EXXON MOBIL CORP | 111,455 | 132,387 |
| FIRST TRUST RISING | 1,365,718 | 1,622,879 |
| FREEPORT-MCMORAN INC | 49,990 | 52,888 |
| GENL DYNAMICS CORP | 27,300 | 36,872 |
| GLOBAL X FDS NASDAQ 100 | 845,681 | 929,883 |
| GOLDMAN SACHS ACC TREAS | 430,025 | 431,609 |
| HCA HEALTHCARE INC. | 67,843 | 82,899 |
| HEWLETT PACKARD | 59,831 | 63,434 |
| HOME DEPOT INC | 23,773 | 24,446 |
| HP INC | 49,536 | 60,006 |
| INTL BUSINESS MACHINES | 77,004 | 88,764 |
| INTRPUBLIC GROUP OF CO; | 58,042 | 48,937 |
| INVESCO BALANCED RISK | 1,078,386 | 1,051,664 |
| INVESCO OPTIMUM YIELD | 878,802 | 649,784 |
| INVESCO S&P 500 EQUAL | 999,850 | 993,022 |
| ISHARES CORE HIGH | 858,670 | 890,884 |
| JP MORGAN CHASE & CO | 72,388 | 112,054 |
| JP MORGAN CHASE & CO. | 38,963 | 231,201 |
| JP MORGAN EXCHANGE | 924,500 | 932,190 |
| KINDER MORGAN INC. | 61,729 | 68,040 |
| KRAFT(THE) HEINZ CO | 67,700 | 58,820 |
| MAGNA INTL INC. | 37,649 | 27,985 |
| MCDONALDS CORP | 24,562 | 23,559 |
| MEDTRONIC PLC | 84,031 | 69,083 |
| MICROSOFT CORP | 50,652 | 49,816 |
| NUVEEN S&P 500 | 899,258 | 900,339 |
| PEPSICO INC. | 76,904 | 76,595 |
| PFIZER INC. | 153,280 | 264,646 |
| PRINCIPAL FINANCIAL GROUP | 43,568 | 50,865 |
| REALTY INCM CRP | 32,307 | 26,318 |
| ROYAL DUTCH SHELL | 26,909 | 320,960 |
| SIMON PROPERTY GROUP | 6,638 | 6,809 |
| SYNCHRONY FINL | 52,138 | 54,443 |
| TARGET CORP | 68,000 | 61,683 |
| TEXAS INSTRUMENTS | 24,280 | 27,886 |
| THE CAPITAL TIMES COMPANY STOCK | 666,693 | 8,797,324 |
| TRUIST FINL CORP | 87,062 | 93,545 |
| VERIZON COMMUNICATIONS | 56,695 | 107,114 |
| VICI PPTYS INC | 13,036 | 11,628 |
| VIRTUS DIVID INT | 909,968 | 883,208 |
| WELLTOWER INC | 53,385 | 64,586 |
| WILLIAMS COMPANIES | 75,043 | 92,234 |
| WISDOMTREE EM SMALL CAP | 1,330,539 | 1,535,145 |
| WISDOMTREE EMERGING | 1,208,430 | 1,323,093 |
| WISDOMTREE INTERNATIONAL | 1,483,989 | 1,606,486 |
| WISDOMTREE INTL S/C DV F | 674,369 | 704,627 |
| WISDOMTREE US MIDCAP DIV | 1,394,639 | 1,577,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE | AT COST | 800,000 | 911,527 |
| PMF FUND, LP (THE ENDOWMENT FUND) | AT COST | 52,155 | 68,714 |
| STARWOOD REAL ESTATE | AT COST | 800,000 | 669,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,650 | 0 | 0 | 3,650 |
| Description | Amount |
|---|---|
| DIFFERENCE IN BEGINNING NET ASSETS BETWEEN PRIOR YEAR FS AND FORM 990-PF | 600 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV & BOOK VALUE OF CONTRIBUTED STOCK TO EVJUE FOUNDATION | 1,161,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VALUATION FEES | 12,000 | 12,000 | 0 | 0 |
| CONSULTING FEES | 135,832 | 135,832 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 20,821 | 0 | 0 | 0 |
| FOREIGN DIVIDEND TAX | 627 | 627 | 0 | 0 |