| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,056 | 1,056 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286F2 US TREASURY NOTE | 198,653 | 193,016 |
| 912828XB1 US TREASURY NOTE | 105,964 | 106,490 |
| 458140BD1 INTEL CORP | 101,378 | 99,027 |
| 58933YAR6 MERCK & CO INC 2.750 | 101,473 | 97,778 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 102,130 | 97,237 |
| 9128286B1 US TREASURY NOTE | 214,066 | 188,296 |
| 002824BP4 ABBOTT LABORATORIES | 100,256 | 89,144 |
| 14040HBN4 CAPITAL ONE FINANCIA | 101,386 | 95,481 |
| 9128282R0 US TREASURY NOTE | 203,113 | 188,626 |
| 00206RHV7 AT&T INC | 101,943 | 95,303 |
| 9128283W8 US TREASURY NOTE | 215,715 | 191,180 |
| 459200JG7 IBM CORP | 103,442 | 97,393 |
| 05531FBB8 BB&T CORPORATION | 99,566 | 97,875 |
| 09247XAL5 BLACKROCK INC 3.500% | 101,575 | 99,566 |
| 80282KAE6 SANTANDER HOLDINGS | 102,899 | 98,840 |
| 912828W48 US TREASURY NOTE 2.1 | ||
| 06406HDA4 BANK OF NY MELLON CO | 96,735 | 97,802 |
| 49456BAM3 KINDER MORGAN INC | ||
| 828807CY1 SIMON PROPERTY GROUP | 104,456 | 96,050 |
| 22160KAP0 COSTCO WHOLESALE COR | 101,995 | 85,662 |
| 316773DA5 FIFTH THIRD BANCORP | 107,341 | 92,238 |
| 665859AV6 NORTHERN TRUST CORP | 103,971 | 85,930 |
| 91282CCB5 US TREASURY NOTE | 193,781 | 171,554 |
| 91282CFT3 US TREASURY NOTE | 75,308 | 75,349 |
| 00287YBX6 ABBVIE INC | 91,382 | 93,479 |
| 91282CEP2 US TREASURY NOTE | 195,297 | 185,328 |
| 9128285M8 US TREASURY NOTE | 98,379 | 96,602 |
| 9128285D8 US TREASURY NOTE | ||
| 501044DE8 KROGER CO | 94,417 | 94,486 |
| 126650DN7 CVS HEALTH CORP | 40,865 | 41,303 |
| 24422EWR6 JOHN DEERE CAPITAL | 82,085 | 81,324 |
| 26441CBT1 DUKE ENERGY CORP | 47,447 | 48,398 |
| 3134A4KX1 FED HOME LN MTG CORP | 89,693 | 86,953 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 70,339 | 73,947 |
| 437076CP5 HOME DEPOT INC | 66,974 | 69,256 |
| 46647PDC7 VR JPMORGAN CHASE & | 97,522 | 96,615 |
| 912828YX2 US TREASURY NOTE | 187,656 | 187,382 |
| 91282CFW6 US TREASURY NOTE 4.5 | 152,367 | 150,504 |
| 91282CGM7 US TREASURY NOTE | 74,634 | 72,730 |
| 91282CGQ8 US TREASURY NOTE | 73,890 | 75,355 |
| 91282CHC8 US TREASURY NOTE | 96,113 | 95,969 |
| 91282CHT1 US TREASURY NOTE | 46,847 | 49,938 |
| 92343VFR0 VERIZON COMMUNICATIO | 40,528 | 41,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 246,424 | 322,615 |
| 031162100 AMGEN INC | 19,304 | 23,618 |
| 192446102 COGNIZANT TECH SOLUT | 113,009 | 156,347 |
| 11135F101 BROADCOM INC | 122,088 | 478,871 |
| 75513E101 RTX CORP | 171,220 | 187,800 |
| 58933Y105 MERCK & CO INC NEW | 123,093 | 269,279 |
| 91324P102 UNITEDHEALTH GROUP I | 22,246 | 363,264 |
| 25243Q205 DIAGEO PLC - ADR | 70,295 | 147,845 |
| 09260D107 BLACKSTONE INC | 101,524 | 254,508 |
| 254687106 WALT DISNEY CO | ||
| 594918104 MICROSOFT CORP | 86,754 | 1,083,371 |
| 92826C839 VISA INC-CLASS A SHR | 177,456 | 255,664 |
| H84989104 TE CONNECTIVITY LTD | 76,087 | 163,683 |
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 68,819 | 732,695 |
| 904767704 UNILEVER PLC - ADR | 96,541 | 94,536 |
| 097023105 BOEING CO | 199,595 | 295,067 |
| 883556102 THERMO FISHER SCIENT | 16,396 | 164,014 |
| 891160509 TORONTO DOMINION BK | 185,255 | 214,732 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 148,087 | 186,383 |
| 17275R102 CISCO SYSTEMS INC | 58,075 | 189,450 |
| 46625H100 JPMORGAN CHASE & CO | 73,200 | 356,700 |
| 00287Y109 ABBVIE INC | 142,782 | 212,309 |
| 911312106 UNITED PARCEL SERVIC | 86,318 | 199,682 |
| 09247X101 BLACKROCK INC | 75,341 | 196,456 |
| 56501R106 MANULIFE FINANCIAL C | 148,145 | 234,614 |
| 037833100 APPLE INC | 22,974 | 1,002,504 |
| 94106L109 WASTE MANAGEMENT INC | 119,145 | 179,816 |
| 532457108 ELI LILLY & CO COM | 36,560 | 309,531 |
| 654106103 NIKE INC CL B | 60,248 | 125,941 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 51,070 | 125,330 |
| 150870103 CELANESE CORP | 92,379 | 285,570 |
| 512807108 LAM RESEARCH CORP CO | 116,116 | 342,285 |
| 09857L108 BOOKING HOLDINGS INC | 112,817 | 283,778 |
| 867224107 SUNCOR ENERGY INC NE | 225,989 | 265,932 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 285512109 ELECTRONIC ARTS INC | 108,667 | 149,807 |
| 609207105 MONDELEZ INTERNATION | 97,246 | 166,372 |
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 202,128 | 211,110 |
| G29183103 EATON CORP PLC | 148,228 | 308,250 |
| 907818108 UNION PACIFIC CORP | 63,589 | 194,285 |
| 221006109 CORVEL CORP | 62,076 | 83,063 |
| 368736104 GENERAC HOLDINGS INC | ||
| 384109104 GRACO INC | 56,831 | 71,230 |
| 829073105 SIMPSON MFG INC COM | 73,340 | 154,622 |
| 32051X108 FIRST HAWAIIAN INC | 68,217 | 53,675 |
| 74164M108 PRIMERICA INC | 67,315 | 98,148 |
| 34959E109 FORTINET INC | 51,659 | 77,201 |
| 67103H107 O'REILLY AUTOMOTIVE | 43,821 | 83,607 |
| 891092108 TORO CO | 74,557 | 78,520 |
| 038336103 APTARGROUP INC COM | ||
| 303075105 FACTSET RESH SYS INC | 36,832 | 56,292 |
| 60786M105 MOELIS & CO | 50,060 | 64,999 |
| 278642103 EBAY INC | 130,843 | 104,165 |
| 701094104 PARKER HANNIFIN CORP | 66,382 | 109,647 |
| 531229607 LIBERTY SIRIUSXM GRO | ||
| 049904105 ATRION CORP | 19,275 | 11,364 |
| 04316A108 ARTISAN PARTNERS ASS | 45,176 | 51,426 |
| 185123106 CLEARWATER ANALYTICS | 37,900 | 35,012 |
| 562750109 MANHATTAN ASSOCIATES | 53,093 | 98,617 |
| 426281101 HENRY JACK & ASSOC I | 24,678 | 27,126 |
| 278865100 ECOLAB INC | 87,323 | 86,282 |
| 75524B104 RBC BEARINGS INC | 41,046 | 66,664 |
| 778296103 ROSS STORES INC | 89,404 | 108,913 |
| 14040H105 CAPITAL ONE FINANCIA | 90,952 | 90,342 |
| 880770102 TERADYNE INC | 86,561 | 86,599 |
| 515098101 LANDSTAR SYS INC COM | 65,338 | 74,362 |
| 50189K103 LCI INDUSTRIES | 46,653 | 44,376 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 62,414 | 55,440 |
| 941848103 WATERS CORP | 64,245 | 75,064 |
| 05278C107 AUTOHOME INC-ADR | ||
| 005098108 ACUSHNET HOLDINGS CO | 59,256 | 89,007 |
| 01973R101 ALLISON TRANSMISSION | 46,963 | 66,291 |
| 256677105 DOLLAR GENERAL CORP | 103,589 | 76,812 |
| 29084Q100 EMCOR GROUP INC COM | 55,874 | 132,920 |
| 172908105 CINTAS CORP | 63,982 | 112,095 |
| 942749102 WATTS WATER TECHNOLO | 44,425 | 75,419 |
| 741511109 PRICESMART INC | ||
| 30303M102 META PLATFORMS INC | 265,616 | 384,047 |
| 302941109 FTI CONSULTING INC C | 65,689 | 118,893 |
| 989207105 ZEBRA TECHNOLOGIES C | 129,661 | 97,579 |
| 262037104 DRIL-QUIP INC COM | ||
| 749607107 RLI CORP COM | 28,428 | 38,738 |
| 87165B103 SYNCHRONY FINANCIAL | 79,665 | 85,813 |
| 257651109 DONALDSON CO INC | 21,330 | 23,199 |
| 418056107 HASBRO INC | ||
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 30161Q104 EXELIXIS INC | 63,754 | 74,921 |
| 00508Y102 ACUITY BRANDS (HOLDI | 39,682 | 49,159 |
| 05945F103 BANCFIRST CORP | 31,752 | 37,375 |
| 29109X106 ASPEN TECHNOLOGY INC | 32,152 | 38,746 |
| 67066G104 NVIDIA CORP | 17,937 | 74,283 |
| 7591EP100 REGIONS FINL CORP NE | 137,778 | 133,334 |
| 855244109 STARBUCKS CORP COM | 203,654 | 210,838 |
| 371901109 GENTEX CORP | 62,371 | 73,060 |
| 00724F101 ADOBE INC | 148,883 | 174,207 |
| 007903107 ADVANCED MICRO DEVIC | 117,423 | 222,589 |
| 31946M103 FIRST CTZNS BANCSHAR | 37,872 | 36,893 |
| 437076102 HOME DEPOT INC | 155,830 | 181,939 |
| 48282T104 KADANT INC | 53,142 | 65,312 |
| 493732101 K.FORCE, INC. | 26,265 | 28,713 |
| 531229789 LIBERTY MEDIA CORP-L | 38,936 | 52,725 |
| 580135101 MCDONALDS CORP | 194,447 | 199,255 |
| 90278Q108 UFP INDUSTRIES INC | 55,890 | 71,187 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0406758 UPTON CO. TX | AT COST | 1 | 96,262 |
| 3128MMQP1 FHLMC POOL #G18461 2 | AT COST | 9,427 | 8,697 |
| 000843201 ACAP STRATEGIC FUND- | |||
| 922908538 VANGUARD MID-CAP GRO | AT COST | 687,874 | 796,380 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 867,292 | 668,540 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 747,908 | 638,754 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 2,896,744 | 2,963,585 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,377,999 | 1,569,635 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 858,069 | 1,209,402 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 155,049 | 230,584 |
| 464288588 ISHARES MBS ETF | AT COST | 300,203 | 260,884 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 1,520,000 | 1,103,252 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 2,230,000 | 2,178,874 |
| 36265WAE3 GM FINANCIAL SECURIT | AT COST | 98,434 | 97,666 |
| 31417YK89 FNMA POOL MA0318 4.5 | AT COST | 4,678 | 4,287 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 984,436 | 997,141 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,768,320 | 1,441,459 |
| 00326A104 ABERDEEN STANDARD PH | AT COST | 995,116 | 1,095,688 |
| 367829777 GATEWAY FUND-N #6102 | AT COST | 965,041 | 991,397 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 920,000 | 985,193 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 940,000 | 1,018,683 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 721,641 | 810,606 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 161,996 |
| PY RETURN OF CAPITAL ADJ | 11,550 |
| TAX LOT ADJUSTMENT | 7,747 |
| CY POAI | 1,032 |
| ROC ON CY SALES | 10,151 |
| BLACKSTONE BASIS ADJ | 218,622 |
| WASH SALE ADJ | 7,167 |
| COST BASIS ADJ | 487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 428 | 428 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 1,247 | 1,247 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 1,132 | 1,132 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 3,207 | 3,207 | 0 | |
| MINERAL INTEREST - FEES | 1,512 | 1,512 | 0 | |
| OMG OTHER ROYAL EXPENSES | 736 | 736 | 0 | |
| PARTNERSHIP EXPENSES | 818 | 818 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 972 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,760 | 1,760 | |
| ROYALTY INCOME | 24,327 | 24,327 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 127,066 |
| CY PENDING SALES | 19 |
| PY POAI | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 40,318 | 40,318 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 39,938 | 39,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,594 | 17,594 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,915 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,640 | 4,640 | 0 |