| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 8,200 | 0 | 0 | 8,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell computer | 2017-03-24 | 1,869 | 1,075 | SL | 10.00 % | 187 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Univ of TX Rev Bd-10K, 5.094%, 8/15/30 | 10,034 | 10,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Anthony Corrado, Inc.-0.5 sh | 3,906 | 3,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Tr Russell 2000-132 shs | AT COST | 26,087 | 26,494 |
| Fidelity Con Inc Bd Fd-998 shs | AT COST | 10,000 | 10,040 |
| Pimco Fds Inc Fd-543 shs | AT COST | 6,615 | 5,769 |
| Vanguard ST Inv Gr-1398 shs | AT COST | 15,153 | 14,307 |
| Hartford Core Equity Fd-1787 shs | AT COST | 77,102 | 82,740 |
| Ishares Tr Russell 1000-543 shs | AT COST | 119,237 | 142,407 |
| Ishares Tr Russell Mid Cap-872 shs | AT COST | 63,657 | 67,781 |
| Ishares Tr Russell MSCI EAFE-541 shs | AT COST | 39,103 | 38,059 |
| Ishares Tr Russell MSCI Emrg Mkt-432 shs | AT COST | 29,424 | 21,851 |
| Lord Abbett High Yld Fd-403 shs | AT COST | 3,058 | 2,562 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,869 | 1,261 | 608 | 608 |
| Description | Amount |
|---|---|
| Federal excise tax | 6,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Donations | 580 | 580 | ||
| Fiduciary fees | 4,457 | 4,457 | ||
| Insurance expense | 100 | 100 | ||
| Office expense | 10,236 | 5,118 | ||
| Penalties | 2,099 | |||
| Telephone expense | 1,088 | 979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 1,522 | 1,370 |