| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,250 | 8,250 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 607 MAIN - LAND | 2011-10-30 | 16,150 | L | 0 | 0 | ||||
| 607 MAIN - BUILDING | 2011-10-30 | 68,850 | 19,709 | SL | 39.000000000000 | 1,765 | 1,765 | ||
| LEASEHOLD IMPROVEMENTS | 2022-12-31 | 87,900 | SL | 39.000000000000 | 2,254 | 2,254 | |||
| LEASEHOLD IMPROVEMENTS | 2023-10-02 | 6,030 | SL | 39.000000000000 | 39 | 39 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 607 MAIN - LAND | 16,150 | 0 | 16,150 | |
| 607 MAIN - BUILDING | 68,850 | 21,474 | 47,376 | |
| LEASEHOLD IMPROVEMENTS | 87,900 | 2,254 | 85,646 | |
| LEASEHOLD IMPROVEMENTS | 6,030 | 39 | 5,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH | AT COST | 8,403,539 | 10,339,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,461 | 4,461 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - FLSD TRUST ACCOUNT | 1,400 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,912 | 7,912 | 0 | |
| INSURANCE | 5,403 | 5,403 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN INTEREST | 204,328 | 204,328 | 204,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER CHARGES | 53,119 | 53,119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,206 | 0 | 0 | |
| TAXES AND FEES | 100 | 0 | 0 |